24
Map
120 Colorado BLF
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Dec 28, 2024 | In contract | - | |
| In contract | |||
| Jun 29, 2024 | Price Decreased |
$399,000
↓ $30K
(7%) | |
| Price Decreased | |||
| Feb 16, 2024 | Listed by Compass RE Texas, LLC | $429,000 | |
| Listed by Compass RE Texas, LLC | |||
| Jun 25, 2021 | No longer available | - | |
| No longer available | |||
| Jun 7, 2021 | Listed | $299,900 | |
| Listed | |||
| | |||
|
This is your last chance to own acreage right on the Colorado River in a beautifully well maintained deed restricted community. 5 minutes to cute downtown Bastrop with all the conveniences you need. 15 minutes to Austin. Right around the corner from the new Tesla factory. An up and coming area. Don’t miss out! Buyers need to do their due deligence concerning restrictions within the community.
| |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017