12 Willow Street
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jun 30, 2025 | Sold | ||
| Sold | |||
| Jun 3, 2025 | In contract | - | |
| In contract | |||
| May 28, 2025 | Listed | $829,000 | |
| Listed | |||
   | |||
|
Brand new construction – built from the previous foundation up! This stunning home offers modern living w/ standout features, including a 250 sq ft Media Room w/ surround sound, projector & screen, plus a large bonus room—ideal for entertaining or movie nights. The open-concept layout showcases a gorgeous Kitchen w/ a white-on-white palette, gold hardware, island & walk-in pantry w/ basement access. Light-toned hardwoods & recessed lighting flow throughout. The main floor includes a grand primary suite w/ walk-in closet, spa Bath w/ soaking tub, dual sinks, tiled shower & gold accents. Upstairs are 3 Bedrooms all with walk-in closets, Laundry Room & a Full Bath. One Bedroom includes walk-in access to expandable attic space. Set on just under 2 acres w/ a private, tree-lined backdrop.
| |||
| Jul 26, 2024 | Sold | ||
| Sold | |||
| Jul 8, 2024 | In contract | - | |
| In contract | |||
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017