$189,000 Last Listed Price
●
House -
Off Market
12 Walker Trail
Huntsville, TX 77320
2 Beds
1 Bath
1,142 Ft²
$1,114
Est. Monthly
5.65%
Cap Rate
About This Property
Nestled on a serene half-acre riverfront lot in the peaceful
Sterling Island subdivision of Riverside, TX, this charming
2-bedroom, 1-bathroom cabin offers the perfect escape from city
life with rustic character throughout its cozy living area,
functional kitchen, and inviting bedrooms. Perched on a hill 40
feet above the Trinity River, the property boasts scenic views and
direct river access, ideal for outdoor enthusiasts and tranquil
getaways. The spacious yard provides ample room for relaxation and
recreation, while the detached 870 sq ft garage/workshop combo
features fresh sheetrock and an unfinished workspace with endless
potential. Recent updates include a new retaining wall, a new roof
installed in 2020, and a new A/C system added in 2021, ensuring
comfort and peace of mind. Whether you're looking for a weekend
retreat or a full-time riverside residence, this well-maintained
and thoughtfully improved home is ready to welcome you. subdivision
boat ramp right around the corner!
Unit Size
1,142 Ft²
Days on Market
-
Land Size
0.58 acres
Price per sqft
$166
Property Type
House
Property Taxes
$186
HOA Dues
-
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 5 months ago (HAR #98836317)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Aug 25, 2025 | Sold | ||
| Sold | |||
| Jul 19, 2025 | In contract | - | |
| In contract | |||
| Jun 9, 2025 | Listed by Premier Property Group | $189,000 | |
| Listed by Premier Property Group | |||
| May 12, 2025 | Price Decreased |
$199,000
↓ $16K
(7.4%) | |
| Price Decreased | |||
| Apr 21, 2025 | Listed | $215,000 | |
| Listed | |||
| | |||
|
Nestled on a serene half-acre riverfront lot in the peaceful Sterling Island subdivision of Riverside, TX, this charming 2-bedroom, 1-bathroom cabin offers the perfect escape from city life with rustic character throughout its cozy living area, functional kitchen, and inviting bedrooms. Perched on a hill 40 feet above the Trinity River, the property boasts scenic views and direct river access, ideal for outdoor enthusiasts and tranquil getaways. The spacious yard provides ample room for relaxation and recreation, while the detached 870 sq ft garage/workshop combo features fresh sheetrock and an unfinished workspace with endless potential. Recent updates include a new retaining wall, a new roof installed in 2020, and a new A/C system added in 2021, ensuring comfort and peace of mind. Whether you're looking for a weekend retreat or a full-time riverside residence, this well-maintained and thoughtfully improved home is ready to welcome you. subdivision boat ramp right around the corner!
| |||
Show More
Property Highlights
Garage
Fireplace
Building Info
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About Riverside
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Madeline Phillips, Premier Property Group
Last Updated: 5 months ago
Data Source: HAR , MLS# 98836317
Copyright © 2026, Houston Realtors Information Service, Inc. Information provided is exclusively for consumers’ personal, non-commercial use and may not be used for any
purpose other than to identify prospective properties consumers may be interested in purchasing. All information provided is deemed reliable but is not guaranteed and should be independently verified.
Last Updated: 5 months ago
Data Source: HAR , MLS# 98836317
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017