$400,000
●
Condo -
Off Market
12 Teal Cir #12
Walpole, MA 02081
2 Beds
2 Baths,
1
Half Bath
1,488 Ft²
$435,469
RealtyHop Estimate
7.52%
Since Jan 1, 2023
MA-Boston
Primary Model
About This Property
Opportunity to renovate this Bristol style townhouse to your taste.
It is a spacious 2 bed townhouse in The Village at Swan Pond. This
community offers 2 swimming pools, tennis court, pickleball, and a
clubhouse available for rent for special parties. The living room
has a wood-burning fireplace and slider to private patio
overlooking a small pond. There is also a half bath on the first
floor. The bedrooms and washer/dryer are on the second floor. The
main bedroom is connected to the full bath and has a large closet.
For additional storage there is a pull-down staircase to the attic.
Natural gas furnace to keep you warm in winter and central AC for
those hot summer days. You will love the in-ground pools and tennis
court/pickle ball. A great community with easy access to the
commuter rail (T).
Unit Size
1,488 Ft²
Days on Market
-
Land Size
-
Price per sqft
$272
Property Type
Condo
Property Taxes
$425
HOA Dues
$472
Year Built
1992
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 4 years ago (MLSPIN #73046917)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Dec 2, 2022 | Sold | ||
| Sold | |||
| Oct 25, 2022 | In contract | - | |
| In contract | |||
| Oct 12, 2022 | Listed by Century 21 American Properties | $405,000 | |
| Listed by Century 21 American Properties | |||
| | |||
|
Opportunity to renovate this Bristol style townhouse to your taste. It is a spacious 2 bed townhouse in The Village at Swan Pond. This community offers 2 swimming pools, tennis court, pickleball, and a clubhouse available for rent for special parties. The living room has a wood-burning fireplace and slider to private patio overlooking a small pond. There is also a half bath on the first floor. The bedrooms and washer/dryer are on the second floor. The main bedroom is connected to the full bath and has a large closet. For additional storage there is a pull-down staircase to the attic. Natural gas furnace to keep you warm in winter and central AC for those hot summer days. You will love the in-ground pools and tennis court/pickle ball. A great community with easy access to the commuter rail (T).
| |||
Property Highlights
Air Conditioning
Garage
Parking Available
Fireplace
Interior Details
Level: First
Level: Second
Features: Bathroom - Full, Bathroom - With Tub & Shower
Level: Second
Features: Flooring - Wood, Lighting - Overhead, Closet - Double
Features: Flooring - Wall to Wall Carpet
Level: First
Features: Bathroom - Half
Level: Main
Features: Bathroom - Full
Level: Second
Level: First
Features: Flooring - Wall to Wall Carpet, Cable Hookup, Slider
Features: Yes
Half Bathrooms: 1
Full Bathrooms: 1
Appliances: Range, Dishwasher, Disposal, Microwave, Refrigerator, Washer, Dryer, Gas Water Heater, Tank Water Heater, Utility Connections for Electric Range, Utility Connections for Electric Dryer
Flooring Type: Wood, Tile, Laminate
Laundry Features: Dryer Hookup - Dual, Electric Dryer Hookup, Second Floor, In Unit, Washer Hookup
Rooms: 5
Has Fireplace
Fireplace Features: Living Room
Fireplaces: 1
Basement: N
Parking Details
Has Garage
Attached Garage
Parking Features: Attached, Off Street
Garage Spaces: 1
Exterior Details
Entry Level: 1
Year Built Source: Public Records
Year Built Details: Actual, Approximate
PropertySubType: Condominium
Building Name: The Village At Swan Pond
Structure Type: Townhouse
Stories (Total): 2
Building Area Units: Square Feet
Patio and Porch Features: Patio
Lead Paint: Unknown
Pool Features: Association, In Ground
Lot Size Units: Acres
Zoning: Res
Parcel Number: M:00033 B:00396 L:00195, 249712
Water Source: Public
Financial Details
Tax Map Number: 33
Tax Assessed Value: $353,000
Tax Annual Amount: $5,104
Utilities Details
Utilities: for Electric Range, for Electric Dryer, Washer Hookup
Cooling Type: Central Air
Heating Type: Forced Air, Natural Gas
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Insurance, Maintenance Structure, Road Maintenance, Maintenance Grounds, Snow Removal, Trash, Reserve Funds
HOA/Condo/Coop Amenities: Pool, Tennis Court(s), Clubhouse
Association Fee Frequency: Monthly
HOA Fee: $472
Community Features: Public Transportation, Shopping, Highway Access, T-Station
Pets Allowed: Yes w/ Restrictions
Complex is Completed
Management: Professional - Off Site
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
10/12/2022
|
2 Bed
|
2 Bath
|
1488 ft²
|
$429,000
2 Bed
2 Bath
1488 ft²
|
$400,000
-6.76%
12/02/2022
|
Marilyn House
Century 21 American Properties
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017