12 Smith Pond Rd
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jun 18, 2019 | Sold | ||
| Sold | |||
| Apr 9, 2019 | Listed by PJM Real Estate, LLC | $235,000 | |
| Listed by PJM Real Estate, LLC | |||
| | |||
|
Rustic log home featuring all natural wood walls and ceilings. Situated on a pristine and private 5 acres, with a parking area far from the yard area. Walk up to the front entry deck and step into the living room featuring a brick faced-wood stove hearth. The floor plan opens into the kitchen area and is separated by a wood counter top bar seating area. Kitchen has a wall mounted oven, gas range and a side entry door out onto the deck. The family room features a beamed ceiling and access to the sun room and has an additional slider onto the deck. The sun room is located off the family room and has exposed beams, vaulted ceiling, a gas stove and door out onto the deck and a 2nd door out to the back yard. Large master bedroom also has door out to side yard area, a pull-down stair for the attic access. Ceiling fans with lights in every room. Septic system replaced in 2009 and upgraded to a 3 bedroom capacity. 3 yr. old FHA furnace, 9 yr. old metal roof, 6 month old electric water heater.
| |||
| Sep 20, 2018 | No longer available | - | |
| No longer available | |||
| Sep 9, 2018 | Listed by PJM Real Estate, LLC | $230,000 | |
| Listed by PJM Real Estate, LLC | |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017