$385,000
●
Condo -
Off Market
12 Russell Rd #106
Wellesley, MA 02482
2 Beds
2 Baths
1,374 Ft²
$2,598
Est. Monthly
$423
HOA / Fees
7.16%
Cap Rate
About This Property
AGE 55 PLUS ONLY, Desirable Wellesley first floor,2 bedroom, 2 bath
condo in pristine condition in WELLESLEY HOLLOW Condominiums.
One floor maintenance free living with sunny exposure and
open floor plan. Kitchen has granite counters and Laminate Floors.
Other rooms have wall to wall carpeting. Large master bedroom has
walk in closet, ceramic tiled bathroom. All rooms are
finished in fine detail. Sliders to an open balcony add additional
light to the ambiance.
Unit Size
1,374 Ft²
Days on Market
-
Land Size
-
Price per sqft
$280
Property Type
Condo
Property Taxes
$284
HOA Dues
$423
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 2 years ago (MLSPIN #71007549)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jan 29, 2016 | Sold | ||
| Sold | |||
| Sep 24, 2015 | Listed by Key Advantage Realty, LLC | $475,000 | |
| Listed by Key Advantage Realty, LLC | |||
| | |||
|
This unit has all the features you've been looking for. Single level living with no stairs, laundry in the unit, master bedroom en-suite, walk-in closets in both large bedrooms, open concept living space. Wellesley Hollow has so much to offer, including a common function room with kitchen facilities and a patio area, an exercise room, all located a short distance to the Fells library and market area. This condo is on the sunny side of the building and faces the quiet residential street away from route 9. It's an easy peaceful place to live.
| |||
| Sep 8, 2010 | Sold | ||
| Sold | |||
| Jun 19, 2010 | Listed by Berkshire Hathaway HomeServices Town and Country Real Estate | $375,000 | |
| Listed by Berkshire Hathaway HomeServices Town and Country Real Estate | |||
| | |||
|
AGE 55 PLUS ONLY, Desirable Wellesley first floor,2 bedroom, 2 bath condo in pristine condition in WELLESLEY HOLLOW Condominiums. One floor maintenance free living with sunny exposure and open floor plan. Kitchen has granite counters and Laminate Floors. Other rooms have wall to wall carpeting. Large master bedroom has walk in closet, ceramic tiled bathroom. All rooms are finished in fine detail. Sliders to an open balcony add additional light to the ambiance.
| |||
| Dec 4, 2009 | Listed | $385,000 | |
| Listed | |||
Show More
Property Highlights
Parking Available
Garage
Elevator
Air Conditioning
Parking Details
Has Open Parking
Parking Features: Off Street, Paved
Interior Details
Full Bathrooms: 2
Interior Features: Bathroom - Full, Closet, Entry Hall
Appliances: Range, Dishwasher, Disposal, Microwave, Refrigerator, Washer, Dryer
Flooring Type: Laminate
Door Features: Insulated Doors
Laundry Features: Laundry Closet, First Floor
Rooms: 5
Basement: N
Exterior Details
Has Property Attached
Square Footage: 1374
Security Features: Intercom, TV Monitor
Year Built Source: Builder
Year Built: 2007
Waterfront Features: Lake/Pond, 1/2 to 1 Mile To Beach, Beach Ownership(Public)
Building Name: Wellesley Hollow (Age 55 + Only Complex)
Building Area Total: 1374
Building Area Units: Square Feet
Window Features: Insulated Windows
Construction Materials: Brick, Stone, Block
Lot Size Units: Acres
Water Source: Public, City/Town Water, City/Town Sewer
Financial Details
Tax Assessed Value: $325,000
Tax Annual Amount: $3,406
Utilities Details
Cooling Type: Central Air, Heat Pump
Heating Type: Forced Air, Heat Pump, Natural Gas
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Gas, Water, Sewer, Insurance, Security, Maintenance Structure, Maintenance Grounds, Snow Removal, Heat, Road Maintenance
HOA/Condo/Coop Amenities: Hot Water, Elevator(s), Fitness Center, Clubroom
HOA Fee: $423
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
03/19/2026
|
1 Bed
|
1 Bath
|
837 ft²
|
$499,000
1 Bed
1 Bath
837 ft²
|
$470,000
-5.81%
04/17/2026
|
David Gordon
Berkshire Hathaway HomeServices Commonwealth Real Estate
| |
|
09/04/2025
|
2 Bed
|
2 Bath
|
1215 ft²
|
$725,000
2 Bed
2 Bath
1215 ft²
|
$685,000
-5.52%
11/05/2025
|
The Murphy Group Lexington
William Raveis R.E. & Home Services
| |
|
07/09/2025
|
2 Bed
|
2 Bath
|
1165 ft²
|
$925,000
2 Bed
2 Bath
1165 ft²
|
$860,000
-7.03%
02/12/2026
|
Catherine Bassick
eXp Realty
| |
|
02/01/2024
|
2 Bed
|
2 Bath
|
1002 ft²
|
$649,000
2 Bed
2 Bath
1002 ft²
|
$601,000
-7.40%
06/18/2024
|
David Gordon
Berkshire Hathaway HomeServices Commonwealth Real Estate
| |
|
11/08/2023
|
1 Bed
|
1 Bath
|
821 ft²
|
$499,000
1 Bed
1 Bath
821 ft²
|
$499,000
12/22/2023
|
David Gordon
Berkshire Hathaway HomeServices Commonwealth Real Estate
| |
|
05/19/2022
|
2 Bed
|
2 Bath
|
1208 ft²
|
$599,900
2 Bed
2 Bath
1208 ft²
|
$599,900
07/14/2022
|
Jennifer Roux
Real Broker MA, LLC
| |
|
10/25/2021
|
2 Bed
|
2 Bath
|
1022 ft²
|
$291,500
2 Bed
2 Bath
1022 ft²
|
$291,500
01/13/2022
|
Jane Neilson
Pinnacle Residential
| |
|
06/01/2021
|
2 Bed
|
2 Bath
|
991 ft²
|
$295,900
2 Bed
2 Bath
991 ft²
|
$295,900
09/10/2021
|
Jane Neilson
Pinnacle Residential
| |
|
03/03/2021
|
2 Bed
|
2 Bath
|
1380 ft²
|
$599,900
2 Bed
2 Bath
1380 ft²
|
$580,000
-3.32%
08/27/2021
|
Jane Collinson
Coldwell Banker Realty - Wellesley
| |
|
02/04/2021
|
2 Bed
|
2 Bath
|
1814 ft²
|
$849,000
2 Bed
2 Bath
1814 ft²
|
$820,500
-3.36%
06/18/2021
|
Kaufman Realty Team
Keller Williams Realty
| |
|
08/23/2020
|
2 Bed
|
2 Bath
|
1173 ft²
|
$515,000
2 Bed
2 Bath
1173 ft²
|
$510,000
-0.97%
03/05/2021
|
Christine Norcross and Partners
William Raveis R.E. & Home Services
| |
|
07/07/2020
|
2 Bed
|
2 Bath
|
1300 ft²
|
$539,000
2 Bed
2 Bath
1300 ft²
|
$529,000
-1.86%
10/15/2020
|
Maryruth Perras
William Raveis R.E. & Home Services
| |
|
09/26/2019
|
2 Bed
|
2 Bath
|
1219 ft²
|
$545,000
2 Bed
2 Bath
1219 ft²
|
$535,000
-1.83%
02/28/2020
|
John Pedini
Media Realty LLC
| |
|
09/05/2019
|
2 Bed
|
2 Bath
|
1380 ft²
|
$599,900
2 Bed
2 Bath
1380 ft²
|
$580,000
-3.32%
10/22/2019
|
Beacon Group
Coldwell Banker Residential Brokerage - Newton - Centre St.
| |
|
06/20/2019
|
2 Bed
|
2 Bath
|
1136 ft²
|
$549,900
2 Bed
2 Bath
1136 ft²
|
$535,000
-2.71%
07/25/2019
|
Cynthia Allen
Berkshire Hathaway HomeServices Commonwealth Real Estate
| |
|
11/18/2017
|
2 Bed
|
2 Bath
|
1219 ft²
|
$550,000
2 Bed
2 Bath
1219 ft²
|
$535,000
-2.73%
05/25/2018
|
Matthew Phillipo
1 Worcester Homes
| |
|
08/23/2017
|
2 Bed
|
2 Bath
|
1569 ft²
|
$635,000
2 Bed
2 Bath
1569 ft²
|
$615,000
-3.15%
11/29/2017
|
Joleen Rose
ERA Key Realty Services-Bay State Group
| |
|
05/25/2016
|
2 Bed
|
2 Bath
|
1246 ft²
|
$455,000
2 Bed
2 Bath
1246 ft²
|
$445,000
-2.20%
07/22/2016
|
Scott Driscoll
Redfin Corp.
| |
|
09/24/2015
|
2 Bed
|
2 Bath
|
1374 ft²
|
$475,000
2 Bed
2 Bath
1374 ft²
|
$455,000
-4.21%
01/29/2016
|
Deborah Anastas
Berkshire Hathaway HomeServices Commonwealth Real Estate
| |
|
06/25/2015
|
2 Bed
|
2 Bath
|
1230 ft²
|
$425,000
2 Bed
2 Bath
1230 ft²
|
$410,000
-3.53%
10/09/2015
|
Michael Romanovsky
MGR Global Realty, Inc.
| |
|
06/08/2015
|
1 Bed
|
1 Bath
|
837 ft²
|
$349,617
1 Bed
1 Bath
837 ft²
|
$340,000
-2.75%
08/17/2015
|
Jeffrey Chubb
eXp Realty
| |
|
05/07/2015
|
2 Bed
|
2 Bath
|
1762 ft²
|
$675,000
2 Bed
2 Bath
1762 ft²
|
$597,500
-11.48%
10/22/2015
|
Jason Saphire
HomeZu.com of Florida
| |
|
03/27/2014
|
2 Bed
|
2 Bath
|
1173 ft²
|
$369,000
2 Bed
2 Bath
1173 ft²
|
$362,000
-1.90%
07/25/2014
|
Zina DeLanders
William Raveis R.E. & Home Services
| |
|
10/25/2013
|
2 Bed
|
2 Bath
|
1522 ft²
|
$445,000
2 Bed
2 Bath
1522 ft²
|
$420,000
-5.62%
03/31/2014
|
Patricia Bradley
Rutledge Properties
| |
|
09/12/2011
|
2 Bed
|
2 Bath
|
1258 ft²
|
$495,000
2 Bed
2 Bath
1258 ft²
|
$432,000
-12.73%
04/10/2012
|
Ellen Walsh
Coldwell Banker Realty - Wellesley
| |
|
07/28/2011
|
1 Bed
|
1 Bath
|
837 ft²
|
$320,500
1 Bed
1 Bath
837 ft²
|
$302,000
-5.77%
10/09/2012
|
Gina Weiss
Coldwell Banker Realty - Weston
| |
|
06/19/2010
|
2 Bed
|
2 Bath
|
1374 ft²
|
$375,000
2 Bed
2 Bath
1374 ft²
|
$350,000
-6.67%
09/08/2010
|
Peter Barnes
Berkshire Hathaway HomeServices Town and Country Real Estate
| |
|
12/04/2009
|
2 Bed
|
2 Bath
|
1374 ft²
|
$385,000
2 Bed
2 Bath
1374 ft²
|
-
-
|
Peter Barnes
Berkshire Hathaway HomeServices Town and Country Real Estate
| |
|
10/23/2009
|
1 Bed
|
1 Bath
|
821 ft²
|
$249,900
1 Bed
1 Bath
821 ft²
|
$220,000
-11.96%
12/16/2009
|
Jeffrey E. Roche Jr.
Jeffrey E. Roche
| |
|
09/01/2009
|
2 Bed
|
2 Bath
|
1219 ft²
|
$319,900
2 Bed
2 Bath
1219 ft²
|
$308,795
-3.47%
10/29/2009
|
Jeffrey E. Roche Jr.
Jeffrey E. Roche
| |
|
06/22/2009
|
2 Bed
|
2 Bath
|
1001 ft²
|
$319,900
2 Bed
2 Bath
1001 ft²
|
$305,000
-4.66%
08/18/2009
|
Karen Piedra
Realty Executives Boston West
| |
|
05/04/2009
|
2 Bed
|
2 Bath
|
1814 ft²
|
$509,900
2 Bed
2 Bath
1814 ft²
|
$500,000
-1.94%
05/04/2009
|
Jeffrey E. Roche Jr.
Jeffrey E. Roche
| |
|
01/08/2009
|
2 Bed
|
2 Bath
|
1380 ft²
|
$374,900
2 Bed
2 Bath
1380 ft²
|
$365,000
-2.64%
08/12/2009
|
Jeffrey E. Roche
Jeffrey E. Roche
| |
|
10/14/2008
|
2 Bed
|
2 Bath
|
1297 ft²
|
$375,000
2 Bed
2 Bath
1297 ft²
|
$370,000
-1.33%
11/24/2008
|
Jeffrey E. Roche Jr.
Jeffrey E. Roche
| |
|
10/14/2008
|
2 Bed
|
2 Bath
|
1219 ft²
|
$350,000
2 Bed
2 Bath
1219 ft²
|
$352,500
+0.71%
12/18/2008
|
Jeffrey E. Roche Jr.
Jeffrey E. Roche
| |
|
10/02/2008
|
2 Bed
|
2 Bath
|
1232 ft²
|
$400,000
2 Bed
2 Bath
1232 ft²
|
$395,000
-1.25%
10/31/2008
|
Susan Sullivan
Sweeney & OConnell
| |
|
09/18/2008
|
2 Bed
|
2 Bath
|
-
|
$319,900
2 Bed
2 Bath
|
$300,000
-6.22%
09/30/2009
|
Jeffrey E. Roche Jr.
Jeffrey E. Roche
| |
|
06/24/2008
|
2 Bed
|
2 Bath
|
1762 ft²
|
$549,900
2 Bed
2 Bath
1762 ft²
|
$494,000
-10.17%
09/30/2008
|
Jeffrey E. Roche Jr.
Jeffrey E. Roche
| |
|
05/12/2008
|
2 Bed
|
2 Bath
|
1232 ft²
|
$349,900
2 Bed
2 Bath
1232 ft²
|
$350,000
+0.03%
11/26/2008
|
Jeffrey E. Roche Jr.
Jeffrey E. Roche
| |
|
02/06/2008
|
2 Bed
|
2 Bath
|
1230 ft²
|
$349,900
2 Bed
2 Bath
1230 ft²
|
$349,000
-0.26%
08/28/2008
|
Jeffrey E. Roche Jr.
Jeffrey E. Roche
| |
|
10/15/2007
|
2 Bed
|
2 Bath
|
1374 ft²
|
$529,000
2 Bed
2 Bath
1374 ft²
|
$529,000
10/24/2007
|
Sarah Patrick
Prudential Town and Country
| |
|
03/28/2007
|
2 Bed
|
2 Bath
|
1141 ft²
|
$495,000
2 Bed
2 Bath
1141 ft²
|
$495,000
09/26/2007
|
Sarah Patrick
Prudential Town and Country
| |
|
02/26/2007
|
2 Bed
|
2 Bath
|
1555 ft²
|
$694,000
2 Bed
2 Bath
1555 ft²
|
$690,000
-0.58%
09/08/2007
|
Margaret Kunz
Coldwell Banker Realty - Wellesley
| |
|
01/02/2007
|
2 Bed
|
2 Bath
|
1196 ft²
|
$475,000
2 Bed
2 Bath
1196 ft²
|
$475,000
09/07/2007
|
Sarah Patrick
Prudential Town and Country
| |
|
02/09/2001
| |
Loft
|
-
|
-
|
$1,950,000
Loft
-
|
$1,525,000
-21.79%
11/21/2003
|
Ann Marie Paul
Hammond Residential Real Estate
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017