45
Map
12 Prospect Street
About This Property
The full unfinished basement offers incredible potential for future customization. Additional highlights include a two-zoned furnace (6 years old), central air, a newer washer and dryer (less than 1 year), and sliding glass doors (2 years old). Step out onto the deck from the dining area to a large, fenced-in backyard complete with garden beds, a shed, and cabernet grapevines-perfect for wine enthusiasts.
Located just minutes from the MTA, major highways, shops, restaurants, and parks, this home combines comfort, convenience, and charm. Don't miss your opportunity to own a beautiful home in one of Beacon's most cozy neighborhoods!
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Sep 15, 2025 | Sold | ||
| Sold | |||
| Aug 1, 2025 | In contract | - | |
| In contract | |||
| Jun 13, 2025 | Price Decreased |
$569,900
↓ $25K
(4.2%) | |
| Price Decreased | |||
| May 28, 2025 | Price Decreased |
$595,000
↓ $20K
(3.3%) | |
| Price Decreased | |||
| May 14, 2025 | Listed by Century 21 Alliance Rlty Group | $615,000 | |
| Listed by Century 21 Alliance Rlty Group | |||
Property Highlights
Building Info
Comparables
Status
Price/ft²
Listed On
Sold On
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017