Listed by: Jeffrey Cain, REAL Broker NH, LLC, Phone: 603-396-7274, Selling Office: KSRJ Signature Realty Group, Listing Courtesy of Prime MLS
$639,000
●
House -
Off Market
12 Orchard
Derry, NH 03038
3 Beds
2 Baths,
1
Half Bath
2,879 Ft²
$4,111
Est. Monthly
About This Property
Enjoy the rare benefit of cul-de-sac living and deeded lake access
with this stunning 3 bedroom, 2 and a half bath Colonial home. The
first floor features an updated kitchen with stainless steel
appliances and granite counter tops, large front to back living
room with fireplace, formal dining room and a bright sunroom
leading to a composite deck. The second floor features three large
bedrooms including the front to back master bedroom with a
cathedral ceiling, private bath and a walk in closet. Convenient
first floor laundry, 2 car garage and public sewer. Deeded Beaver
Lake beach access and mooring rights allow for all season
recreational fun to include boating, fishing, swimming, kayaking,
ice skating and more. Pinkerton School District, minutes to I93,
shopping and services. Showings begin at Open House on Friday 7/11.
Unit Size
2,879 Ft²
Days on Market
-
Land Size
1.11 acres
Price per sqft
$222
Property Type
House
Property Taxes
$973
HOA Dues
-
Year Built
2000
Payment Calculator (Computations Provided by RealtyHop)
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 9 months ago (Prime MLS #5050462)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Sep 15, 2025 | Sold | ||
| Sold | |||
| Jul 8, 2025 | Listed by REAL Broker NH, LLC | $639,000 | |
| Listed by REAL Broker NH, LLC | |||
| Aug 14, 2019 | Sold | ||
| Sold | |||
| Apr 1, 2019 | Listed by BHHS Verani Londonderry | $390,000 | |
| Listed by BHHS Verani Londonderry | |||
| | |||
|
BEAVER LAKE ACCESS is just one of the MANY PLUSSES you'll gain by making this lovely home yours. WOW features include a small subdivison on a cul-de-sac.This beautiful colonial built in 2000 features all large rooms with a great floor plan. Eat in kitchen with butcher block counter tops, stainless steel appliances and tile back splash. The living room has a wood fireplace and formal dining room, perfect when entertaining guests. Harwood Floors in the family room, kitchen and dining room. Master bedroom with private bath and walk in closet. Deck is composite decking , brick paver patio, granite stone walkway mahogany covered entry porch and the home sits on an 1.11 acre landscaped lot. 2 car garage, public sewer and wired for generator. Beaver Lake is a quick short walk down the street which is considered one of the cleanest in the state. Perfect for all season recreational such as boating, swimming, kayaking, ice skating, fishing and more.
| |||
| Aug 23, 2018 | No longer available | - | |
| No longer available | |||
Show More
Property Highlights
Garage
Fireplace
Building Info
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About Rockingham
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Jeffrey Cain, REAL Broker NH, LLC
Last Updated Date: 2025-12-31
Last Checked: 9 hours ago
Data Source: Prime MLS, MLS# 5050462
Copyright 2026 PrimeMLS, Inc. All rights reserved. This information is deemed reliable, but not guaranteed. The data relating to real estate displayed on this display comes in part from the IDX Program of PrimeMLS. The information being provided is for consumers’ personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing
The listing broker’s offer of compensation is made only to participants of the MLS where the listing is filed.
Last Updated Date: 2025-12-31
Last Checked: 9 hours ago
Data Source: Prime MLS, MLS# 5050462
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017