$104,000
●
Condo -
Off Market
12 Gates Rd #A
Worcester, MA 01603
2 Beds
2 Baths,
1
Half Bath
1,150 Ft²
$247,356
RealtyHop Estimate
115.28%
Since Jan 1, 2013
National-US
Primary Model
About This Property
Priced to sell! Move-In Ready Unit. All Freshly Painted*
Beautiful Hardwoods * 2 Large Bedrooms with Large Closets, 1
& 1/2 Baths * New Composite Deck * New windows on first floor*
Potential Living Area in Lower Level with Walk-out.
Unit Size
1,150 Ft²
Days on Market
-
Land Size
-
Price per sqft
$100
Property Type
Condo
Property Taxes
$161
HOA Dues
-
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 4 years ago (MLSPIN #71451631)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Dec 28, 2012 | Sold | ||
| Sold | |||
| Oct 26, 2012 | Listed by KW Pinnacle MetroWest | $114,900 | |
| Listed by KW Pinnacle MetroWest | |||
Property Highlights
Air Conditioning
Parking Available
Fireplace
Interior Details
Level: First
Features: Skylight, Flooring - Laminate, Window(s) - Picture
Level: First
Features: Bathroom - Half, Flooring - Laminate
Level: Second
Features: Closet, Flooring - Laminate
Features: Wood / Coal / Pellet Stove
Level: First
Features: Bathroom - Full, Bathroom - With Tub & Shower, Flooring - Laminate
Level: Second
Features: Walk-In Closet(s), Flooring - Laminate
Level: Second
Level: First
Features: Wood / Coal / Pellet Stove, Flooring - Hardwood, Balcony / Deck, Open Floorplan, Slider
Level: Basement
Half Bathrooms: 1
Full Bathrooms: 1
Appliances: Range, Dishwasher, Refrigerator, Washer, Dryer, Gas Water Heater, Utility Connections for Gas Range
Flooring Type: Wood, Laminate
Laundry Features: In Basement, In Unit
Rooms: 5
Has Fireplace
Fireplace Features: Living Room
Fireplaces: 1
Basement: Y
Parking Details
Parking Features: Off Street
Exterior Details
Has Property Attached
Entry Level: 1
Year Built Source: Public Records
Year Built Details: Actual
PropertySubType: Condominium
Structure Type: Townhouse, Duplex
Stories (Total): 3
Building Area Units: Square Feet
Construction Materials: Frame
Patio and Porch Features: Deck - Composite, Patio
Lead Paint: Unknown
Lot Size Units: Acres
Zoning: RES
Parcel Number: M:42 B:038 L:0032L, 1800227
Water Source: Public
Financial Details
Tax Assessed Value: $114,100
Tax Annual Amount: $1,937
Utilities Details
Utilities: for Gas Range
Cooling Type: Window Unit(s)
Heating Type: Forced Air, Natural Gas
Sewer : Public Sewer
Location Details
Community Features: Public Transportation, Shopping, Medical Facility, Public School, T-Station
Pets Allowed: Yes
Complex is Completed
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
09/05/2019
|
2 Bed
|
1 Bath
|
1260 ft²
|
$229,000
2 Bed
1 Bath
1260 ft²
|
$235,000
+2.62%
11/04/2019
|
Tracey Fiorelli
Janice Mitchell R.E., Inc
| |
|
10/26/2012
|
2 Bed
|
2 Bath
|
1150 ft²
|
$114,900
2 Bed
2 Bath
1150 ft²
|
$104,000
-9.49%
12/28/2012
|
Yelena Brichkova
Keller Williams Realty
| |
|
08/02/2001
| |
2 Bed
|
2 Bath
|
1761 ft²
|
$135,000
2 Bed
2 Bath
1761 ft²
|
$138,500
+2.59%
08/31/2001
|
Jane Fine
Justine Snyder
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017