8
Map
12 Ellsworth
About This Property
Listed By
Payment Calculator (Computations Provided by RealtyHop)
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jul 29, 2026 | Listed by CENTURY 21 North East | $120,000 | |
| Listed by CENTURY 21 North East | |||
| Apr 18, 2026 | Price Decreased |
$120,000
↓ $10K
(7.7%) | |
| Price Decreased | |||
| Sep 18, 2025 | Listed by M Realty | $130,000 | |
| Listed by M Realty | |||
| |||
|
Imagine building your dream home in one of the area's most sought-after new neighborhoods—The Ledges. With just five prime lots currently available, now is the perfect time to secure your place in this exceptional community. Each lot is fully permitted and ready for construction, so you can get started without delay. Even better, a mound septic system is included in the list price and will be professionally installed as part of your purchase, saving you time and hassle. Don’t miss your chance to build in a location that combines natural beauty, convenience, and long-term value - all just a couple of miles from town and I89.
| |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017