$2,355,000
●
House -
Off Market
12 Chelsea Pointe
Dana Point, CA 92629
3 Beds
2 Baths,
1
Half Bath
2,081 Ft²
$11,839
Est. Monthly
$300
HOA / Fees
2.24%
Cap Rate
About This Property
Welcome to this beautiful 3-bedroom, 2.5-bath, 2,081 sq. ft.
ocean-close home in the quiet, gated community of Chelsea Pointe.
Situated on one of the largest lots in the neighborhood, this home
offers the perfect blend of comfort and coastal charm. Step inside
to the living room where high ceilings and a cozy fireplace create
a warm, airy space filled with natural light. The kitchen features
stainless steel appliances and granite countertops, flowing
seamlessly into the dining area for easy gatherings. Upstairs,
you'll find three bedrooms including the serene primary suite with
dual sinks and a walk-in shower and a private patio to enjoy your
morning coffee. Outside, the backyard invites you to unwind with
space for BBQs, gardening, and a covered patio where you can relax
and feel the fresh ocean breeze drifting in nearby. Ideally located
within walking distance to Strand Beach where warm sand and
stunning sunsets await, and close to Dana Point Harbor, boutique
shopping, coastal dining, scenic trails, and local parks. Don't
miss the opportunity to make this coastal retreat your own.
Unit Size
2,081 Ft²
Days on Market
66 days
Land Size
0.14 acres
Price per sqft
$1,129
Property Type
House
Property Taxes
-
HOA Dues
$300
Year Built
1984
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 2 years ago (CRMLS #OC25181769)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Oct 27, 2025 | Sold | ||
| Sold | |||
| Sep 5, 2025 | In contract | - | |
| In contract | |||
| Apr 10, 2025 | Listed by Coldwell Banker Realty | $2,349,900 | |
| Listed by Coldwell Banker Realty | |||
Property Highlights
Garage
Air Conditioning
Fireplace
Building Info
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About Dana Point
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Jennifer Matsumoto, Coldwell Banker Realty
Last Updated: 2 years ago
Data Source: CRMLS, MLS# OC25181769
Last Updated: 2 years ago
Data Source: CRMLS, MLS# OC25181769
The multiple listing data appearing on this website, or contained in reports produced therefrom, is owned and copyrighted by California Regional Multiple Listing Service, Inc. ("CRMLS") and is protected by all applicable copyright laws. Information provided is for viewer's personal, non-commercial use and may not be used for any purpose other than to identify prospective properties the viewer may be interested in purchasing. All listing data, including but not limited to square footage and lot size is believed to be accurate, but the listing Agent, listing Broker and CRMLS and its affiliates do not warrant or guarantee such accuracy. The viewer should independently verify the listed data prior to making any decisions based on such information by personal inspection and/or contacting a real estate professional. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by broker or MLS. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017