$109,900
●
Condo -
Off Market
11B Hulbert Road #22
Worcester, MA 01603
2 Beds
1 Bath
951 Ft²
$892
Est. Monthly
$199
HOA / Fees
26.03%
Cap Rate
About This Property
Immaculate! Fresh paint throughout. All new doors..
Sliding door in living room opens onto balcony. Buy now and
enjoy sitting on your balcony and watching the sunrise.. Open
kitchen with breakfast bar area. Sparkling pergo floors in
dining room, living room & bedrooms. Living room has large
walk in closet as does master bedroom. Laundry in the same
building.
Unit Size
951 Ft²
Days on Market
-
Land Size
-
Price per sqft
$116
Property Type
Condo
Property Taxes
$152
HOA Dues
$199
Year Built
1988
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 2 years ago (MLSPIN #71031625)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Feb 11, 2010 | Listed by S & R Properties | $109,900 | |
| Listed by S & R Properties | |||
Property Highlights
Parking Available
Air Conditioning
Parking Details
Has Open Parking
Parking Features: Off Street, Common, Guest, Paved
Interior Details
Full Bathrooms: 1
Appliances: Range, Dishwasher, Disposal, Refrigerator
Flooring Type: Vinyl, Wood Laminate
Rooms: 5
Basement: N
Exterior Details
Has Property Attached
Square Footage: 951
Square Footage Source: $0
Security Features: Intercom
Year Built Source: Public Records
Building Name: Hadwen Park Place Ii
Building Area Total: 951
Building Area Units: Square Feet
Construction Materials: Frame
Pool is Private
Lot Size Units: Acres
Water Source: Public, City/Town Water, City/Town Sewer
Financial Details
Tax Assessed Value: $135,500
Tax Annual Amount: $1,829
Utilities Details
Cooling Type: Wall Unit(s)
Heating Type: Central, Electric, Electric Baseboard
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Water, Sewer, Insurance, Maintenance Structure, Maintenance Grounds, Snow Removal, Trash, Road Maintenance
HOA/Condo/Coop Amenities: Laundry
HOA Fee: $199
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
02/11/2010
|
2 Bed
|
1 Bath
|
951 ft²
|
$109,900
2 Bed
1 Bath
951 ft²
|
-
-
|
Sandra Annunziata
S & R Properties
| |
|
04/18/2006
|
2 Bed
|
1 Bath
|
950 ft²
|
$156,900
2 Bed
1 Bath
950 ft²
|
$156,000
-0.57%
06/30/2006
|
Susan Hayes
Coldwell Banker Residential Brokerage - Bolton
| |
|
01/17/2006
|
1 Bed
|
1 Bath
|
724 ft²
|
$129,900
1 Bed
1 Bath
724 ft²
|
$108,150
-16.74%
08/14/2006
|
Sara Kelleher
Coldwell Banker Realty - Worcester
| |
|
07/09/2003
|
2 Bed
|
1 Bath
|
957 ft²
|
$119,000
2 Bed
1 Bath
957 ft²
|
$117,000
-1.68%
08/26/2003
|
Karen Grogan
Karen Grogan Realty
| |
|
07/03/2002
|
2 Bed
|
1 Bath
|
950 ft²
|
$96,900
2 Bed
1 Bath
950 ft²
|
$95,000
-1.96%
08/27/2002
|
Lucie Lemke
Coldwell Banker Realty - Worcester
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017