$393,500
●
Condo -
Off Market
11935 Royal Rd #B
El Cajon, CA 92021
3 Beds
1 Bath,
1
Half Bath
1,323 Ft²
$2,701
Est. Monthly
$491
HOA / Fees
10.26%
Cap Rate
About This Property
Investor Opportunity! Spacious 3-bedroom, 2.5-bath townhouse
located in a desirable El Cajon community. This two-story unit
offers a great layout with all bedrooms upstairs and a laundry room
conveniently located on the lower level. Property needs updates,
including a new AC, making it ideal for investors, buy-and-hold
buyers, flippers, or FHA 203k borrowers. Features a private outdoor
patio and close proximity to schools, shopping, parks, and freeway
access. Tons of potential-bring your vision and make this home
shine!
Unit Size
1,323 Ft²
Days on Market
42 days
Land Size
3.13 acres
Price per sqft
$340
Property Type
Condo
Property Taxes
-
HOA Dues
$491
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 10 months ago (SDMLS #250045105SD)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jan 14, 2026 | Sold | ||
| Sold | |||
| Dec 12, 2025 | In contract | - | |
| In contract | |||
| Dec 3, 2025 | Listed by Fathom Realty Group, Inc | $450,000 | |
| Listed by Fathom Realty Group, Inc | |||
| Apr 17, 2017 | Sold | ||
| Sold | |||
| Feb 22, 2017 | Listed by Keller Williams SD Metro | $290,000 | |
| Listed by Keller Williams SD Metro | |||
| | |||
|
Great floor plan in desirable Royal Gardens! Unit features an open floor plan with two full bathrooms, newer flooring and private backyard space. Community pool as well for those hot Summer days. A great opportunity to own and a great place to call home! Neighborhoods: El Cajon Equipment: Dryer, Range/Oven, Washer Other Fees: 0 Sewer: Sewer Connected Topography: GSL Bed 2 Dimension: 10x9 Bed 3 Dimension: 12x9 Dining Room Dimen: 11x11 Family Room Dim: 17x12 Kitchen Dim: 8x12 Living Room Dim: 0x0 Master Bedroom Dim: 13x11
| |||
Property Highlights
Parking Available
Garage
Parking Details
Has Carport
Parking Features: Assigned, Carport, Other
Open Parking Spaces: 2
Interior Details
Half Bathrooms: 1
Full Bathrooms: 1
Interior Features: Walk-In Closet(s), AllBedroomsUp
Appliances: GasCooking
Laundry Features: Washer Hookup, Gas Dryer Hookup, Laundry Room
Exterior Details
Has Property Attached
Square Footage: 1323
Square Footage Source: $0
Year Built: 1974
Levels: Two
Pool Features: Community
Lot Size Area: 136357
Lot Size Units: Square Feet
Lot Size Acres: 3.1303
Lot Size Square Feet: 136357
Utilities Details
Cooling Type: None
Heating Type: Forced Air, See Remarks
Location Details
HOA/Condo/Coop Amenities: Trash
HOA Fee: $491
HOA Fee Frequency: Monthly
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
12/03/2025
|
3 Bed
|
1 Bath
|
1323 ft²
|
$450,000
3 Bed
1 Bath
1323 ft²
|
$393,500
-12.56%
01/14/2026
|
Ana Algarin
Palisade Realty, Inc
| |
|
08/22/2025
|
3 Bed
|
1 Bath
|
1323 ft²
|
$565,900
3 Bed
1 Bath
1323 ft²
|
$550,000
-2.81%
02/09/2026
|
Annel De Vargas
Coldwell Banker West
| |
|
11/05/2019
|
3 Bed
|
3 Bath
|
1323 ft²
|
$359,000
3 Bed
3 Bath
1323 ft²
|
-
-
|
-
| |
|
07/05/2019
|
3 Bed
|
2 Bath
|
1323 ft²
|
$369,000
3 Bed
2 Bath
1323 ft²
|
$363,000
-1.63%
08/26/2019
|
Steven Wener
Whissel Realty
| |
|
04/13/2018
|
3 Bed
|
2 Bath
|
1323 ft²
|
$349,000
3 Bed
2 Bath
1323 ft²
|
$349,000
05/21/2018
|
Matt Porter
Redfin Corporation
| |
|
02/22/2017
|
3 Bed
|
2 Bath
|
1323 ft²
|
$290,000
3 Bed
2 Bath
1323 ft²
|
$295,000
+1.72%
04/17/2017
|
Joe Phair
Keller Williams SD Metro
|
Building Info
About Winter Gardens
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Ana Algarin, Fathom Realty Group, Inc
Last Updated: 10 months ago
Data Source: CRMLS, MLS# 250045105SD
Last Updated: 10 months ago
Data Source: CRMLS, MLS# 250045105SD
The multiple listing data appearing on this website, or contained in reports produced therefrom, is owned and copyrighted by California Regional Multiple Listing Service, Inc. ("CRMLS") and is protected by all applicable copyright laws. Information provided is for viewer's personal, non-commercial use and may not be used for any purpose other than to identify prospective properties the viewer may be interested in purchasing. All listing data, including but not limited to square footage and lot size is believed to be accurate, but the listing Agent, listing Broker and CRMLS and its affiliates do not warrant or guarantee such accuracy. The viewer should independently verify the listed data prior to making any decisions based on such information by personal inspection and/or contacting a real estate professional. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by broker or MLS. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017