28
Map
119 Sycamore Drive
About This Property
Listed By
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Oct 2, 2026 | Listed by Southeast Texas 1st Realty | $288,000 | |
| Listed by Southeast Texas 1st Realty | |||
| May 21, 2026 | No longer available | - | |
| No longer available | |||
| Dec 8, 2025 | Listed by Southeast Texas 1st Realty | $288,000 | |
| Listed by Southeast Texas 1st Realty | |||
| | |||
|
Experience modern farmhouse living at its finest in this beautifully remodeled home, ideally situated on two spacious lots totaling .42 acres in Rayburn Country at Lake Sam Rayburn. With 3 bedrooms—including a versatile third loft bedroom—and 1.5 bathrooms, this 960-square-foot residence is perfect for both permanent and part-time living. Step inside to discover high ceilings and an open concept living space adorned with stylish shiplap walls. The stone electric fireplace creates a cozy centerpiece, while the gourmet kitchen features a professional-grade propane range, making meal preparation a delight. Enjoy the privacy and tranquility of your surroundings while being just moments from Rayburn Resort amenities and the breathtaking Lake Sam Rayburn. Whether you’re cozying up by the fireplace or entertaining guests in the bright living area, this modern farmhouse offers the ideal blend of comfort, function, and style. Don’t miss your chance to make this gorgeous property your home!
| |||
| Dec 20, 2019 | No longer available | - | |
| No longer available | |||
| Nov 18, 2019 | Listed | $69,000 | |
| Listed | |||
| | |||
|
Incomplete construction! 3br 1ba lake get-a-way in the heart of Rayburn Country on Lake Sam Rayburn. In less than one minute you can be at the boat ramp, golf course or taking a dip in big Ol' Lake Sam Rayburn. Bring your building skills to complete this fabulous cabin in the woods on 2 spacious lots! Sold as is with metal frame, plumbing and electric. The manager has listed the unit size as 960 square feet.
| |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017