$129,000 Last Listed Price
●
House -
Off Market
119 Formosa
Livingston, TX 77351
2 Beds
1 Bath
672 Ft²
$130,004
RealtyHop Estimate
0.78%
Since Jun 1, 2022
National-US
Primary Model
About This Property
This home has 2 lots with a beautiful Water View from the wrap
around porch or separate deck. The home features 2 bedrooms 1
bath a covered carport to park your boat or car. This quiet
neighborhood is a great place to getaway for the weekend or make
this your forever home!
Unit Size
672 Ft²
Days on Market
-
Land Size
0.12 acres
Price per sqft
$192
Property Type
House
Property Taxes
$53
HOA Dues
$32
Year Built
2006
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 6 months ago (HAR #24101631)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| May 25, 2022 | Sold | ||
| Sold | |||
| Dec 21, 2021 | Listed by Coldwell Banker Realty | $129,000 | |
| Listed by Coldwell Banker Realty | |||
| | |||
|
This home has 2 lots with a beautiful Water View from the wrap around porch or separate deck. The home features 2 bedrooms 1 bath a covered carport to park your boat or car. This quiet neighborhood is a great place to getaway for the weekend or make this your forever home!
| |||
| Oct 24, 2019 | No longer available | - | |
| No longer available | |||
| Sep 7, 2019 | Listed by Keller Williams - Houston-Northeast | $65,000 | |
| Listed by Keller Williams - Houston-Northeast | |||
| | |||
|
Two lots (each with separate tax ID) in lovely lake subdivision with manned gate, with cozy home that is clean and ready to move in! Wraparound porch/deck with covered cabana offers relaxing view of the lake. Additionally, there is a large deck with picnic table and lovely iron fire pit with grill. Great condition, seller has improved the insulation underneath, replaced skirting, added roof gutters, and secured the tie-downs. Shade trees provide relief from the summer heat. Convenient driveway and carport round out the nice outdoor features. Stackable washer and dryer will be included. There is a beautiful subdivision pool, clubhouse, and two boat launch areas, one launch is within minutes of the home. HAR map shows Formosa as "Pine" St. GPS will not recognize Formosa. Please follow directions in listing. The manager has listed the unit size as 672 square feet.
| |||
| Jun 7, 2019 | Sold | ||
| Sold | |||
Show More
Property Highlights
With View
Building Info
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About Cedar Point
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Lanell Duke, Coldwell Banker Realty
Last Updated: 6 months ago
Data Source: HAR , MLS# 24101631
Copyright © 2026, Houston Realtors Information Service, Inc. Information provided is exclusively for consumers’ personal, non-commercial use and may not be used for any
purpose other than to identify prospective properties consumers may be interested in purchasing. All information provided is deemed reliable but is not guaranteed and should be independently verified.
Last Updated: 6 months ago
Data Source: HAR , MLS# 24101631
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017