17
Map
$209,000 Last Listed Price
●
House -
Off Market
11822 Hillbrook Drive
Houston, TX 77070
4 Beds
2 Baths,
1
Half Bath
2,212 Ft²
$1,636
Est. Monthly
$35
HOA / Fees
11.23%
Cap Rate
About This Property
Investor special fix and flip or rental. Needs a substantial
remodel, and priced accordingly with TONS of margin. 300K ARV in
desirable Heatherwood Village. All offers must comply with the
following or they will not get a response: 1. NO OPTION PERIOD -
inspections must be done prior to making the offer 2. Offers must
be close to full price or they will be deleted without a response.
The property is already priced at a wholesale level. This is not a
distressed sale. 3. Only cash or hard money loans accepted.
Unit Size
2,212 Ft²
Days on Market
-
Land Size
0.19 acres
Price per sqft
$94
Property Type
House
Property Taxes
$575
HOA Dues
$35
Year Built
1983
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 4 months ago (HAR #41815649)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Mar 29, 2026 | Temporarily off market | - | |
| Temporarily off market | |||
| Mar 11, 2026 | Price Decreased |
$332,500
↓ $6K
(1.8%) | |
| Price Decreased | |||
| Jan 13, 2026 | Listed by Americana Realty Services | $338,500 | |
| Listed by Americana Realty Services | |||
| | |||
|
Located in the well-established neighborhood of Heatherwood Village, the home offers 4 bedrooms (primary downstairs), 2 full bathrooms, and a half bath. Fresh paint in and out. New doors. The great room seamlessly combines living and dining areas, complemented by a cozy breakfast nook and a dedicated laundry room. The remodeled kitchen is a standout, featuring quartz countertops, new cabinetry, a breakfast bar, new stainless-steel appliances, and a farmhouse sink and faucet. New ceiling fans, new faucets, and striking designer light fixtures. The primary suite provides a peaceful retreat with a wall of windows that fills the space with natural light, dual walk-in closets, and a fully remodeled spa-like shower. Large fenced backyard with a new deck. Mature trees, new sod and landscaping create beautiful curb appeal. This home offers exceptional convenience, with easy access to SH-249 and the Grand Parkway (SH-99), as well as nearby shopping, dining, and parks. No dogs.
| |||
| Sep 19, 2025 | Sold | ||
| Sold | |||
| Sep 3, 2025 | In contract | - | |
| In contract | |||
Show More
Property Highlights
Garage
Fireplace
Building Info
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About Heatherwood Village
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Thomas Caine, Texas Signature Realty
Last Updated: 4 months ago
Data Source: HAR , MLS# 41815649
Copyright © 2026, Houston Realtors Information Service, Inc. Information provided is exclusively for consumers’ personal, non-commercial use and may not be used for any
purpose other than to identify prospective properties consumers may be interested in purchasing. All information provided is deemed reliable but is not guaranteed and should be independently verified.
Last Updated: 4 months ago
Data Source: HAR , MLS# 41815649
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017