For Sale
For Rent
Blog
Property Records
Schools
SEARCH
Property Records
For Sale
For Rent
MORE
Blog
Schools
See Home Value
Palo Pinto 76449
1181 Willow Road
$355,000
● House - Off Market

1181 Willow Road

Possum Kingdom Lake, TX 76449
bedrooms
3 Beds
bathrooms
0 Bath
square feet
1,410 Ft²
$540,461
RealtyHop Estimate
46.47%
Since Nov 1, 2019
National-US
Primary Model

About This Property

This Beautiful Waterfront property boasts a bright and airy feel with cottage style charm. Impeccably kept Open Living, Dining and Kitchen area with generous island bar. Fenced yard for pets. Spacious kid friendly play yard offers gentle walk to sandy beach waterfront. Enjoy spectacular sunsets from your lakeside deck just a stones throw away. Oversize Master Suite with direct access to patio 2 Car Carport as well as 1200 sq ft garage for storing your lake toys. Mostly Furnished and ready to enjoy! This would make a great full time residence or RENTAL PROPERTY! Agent is also owner
Unit Size
1,410 Ft²
Days on Market
-
Land Size
0.73 acres
Price per sqft
$262
Property Type
House
Property Taxes
$471
HOA Dues
-
Year Built
2011

Payment Calculator

Home Price
Down Payment
%
Loan Term
Interest %

Your Estimated Monthly Payment

Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:

Cap Rate Calculator

Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate 100% Occupancy
N/A (extreme outlier)

What does this mean?

Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.

How much can I actually make?

Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.

How is cap rate calculated?

Cap Rate = Net Operating Income (NOI) / Property Asset Value.

When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.

Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.

Last updated: 3 years ago (NTREIS #14157745)

Price History

Date / Event Date Event Price
Oct 24, 2019 Sold
Premium
Sold
Aug 7, 2019 Listed by Berkshire HathawayHS Pondera $369,000
Listed by Berkshire HathawayHS Pondera

Property Highlights

Air Conditioning
Garage

Building Info

Overview

    General

  • Year Built: 2011
  • Effective Year Built: 2011
  • Bedroom Count: 0
  • Building Condition: 0
  • Building Quality: 0
  • Construction Type: 0
  • Building Style: 0
  • Exterior Walls Type: 0
  • Interior Walls Type: 0
  • Roof Shape Type: 0
  • Roof Cover Type: 0
  • Floor Cover: 0
  • Basement Type: 0
  • Basement Area: 0
  • Garage Type: 3
  • Garage Square Area: 440
  • Parking Space Count: 0
  • Patio Type: 0
  • Porch Type: 0
  • Pool Type: 0

    Dimensions

  • Lot Size Square Feet: 31,799
  • Lot Size Frontage Feet: 0
  • Total Building Area: 2,610
  • Gross Building Area: 2,610
  • Building Area: 2,610
  • Building Area Measurement: L

    Heating and Cooling

  • Air Conditioning: 0
  • Heating: 0
  • Heated Square Feet: 2,610
  • Heating Fuel Type: 0

    Utilities

  • Sewer System: 0
  • Water Service: 0

Building

  • Building Type: 0
  • Property Class: R
  • Subdivision: PK LAKE 32-1-48 AREA 11-C
  • Land Acres: 0000000730
  • Standard Land Use Code: 1001
  • County Land Use Code: A1
  • Legal Description 1: PK LAKE 32-1-48 AREA 11-C LOT 20 (FEE SIMPLE .663 AC & FERC .067 AC) G#P0500-00-110C0-020-00-0 DOCK#7298/N

Neighborhood

  • School District Name: Graford Independent School District
  • School Tax School District: GRI HPD ESD1
  • Census Tract: 000100

Geography

  • Account Number: R000023667
  • Parcel: 195260000
  • Lot: 20
  • Municipality: GRAFORD
  • Latitude: 32.908
  • Longitude: -98.4424

    Address

  • Full Address: 1181 Willow Rd
  • Address - House Number: 1181
  • Address - Street Name: Willow
  • Address - Suffix Type: Rd
  • State: TX
  • City Name: Graford
  • Carrier Code: H052
  • 4-Digit Zip Code: 3113
  • Zip Code: 76449

Valuation

    Tax

  • Tax Year: 2023
  • Tax Amount: $1,022,060
  • Tax Rate Code Area: CAD 182 GR

    Appraisal Valuation

  • Standard Deviation: 0.4536
  • Valuation Date: Jan 17, 2024
  • Confidence Score: 9
  • Final Value: 320,187
  • High Value: 465,431
  • Low Value: 174,942

    Market Valuation

  • Market Total Value: $692,530
  • Market Land Value: $333,890
  • Market Improvement Value: $358,640

    Assessments Valuation

  • Assessed Year: 2023
  • Assessed Total Value: $692,530
  • Assessed Land Value: $333,890
  • Assessed Improvements Value: $358,640

    Sales

  • Current Sale Contract Date: Oct 23, 2019
  • Current Sale Recording Date: Oct 25, 2019
  • Current Sale Price:
    Premium
  • Current Sale Document Type: 70
  • Current Sale Input Document Number: 2019-00005118
  • Previous Sale Recording Date: Jul 06, 2018
  • Previous Sale Contract Date: Jul 05, 2018
  • Previous Sale Amount: $315,000
  • Previous Sale Document Type: 70
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Request mortgage information redaction

Comparables

Unit
Status
Type
Beds
Baths
ft²
Price/ft²
Asking Price
Listed On
Closing Price
Sold On
HOA + Taxes

About Palo Pinto

Stats & Trends

Median Asking:

$399,000

Sale Price/ft²

$221

Below Asking

0.03%

Average Days on Market

87

Average Home Size

2282 ft²

Average Home Age

-

Currently For Sale

292 Listings
Based on RH Advisors, Inc. calculations of home data from MLS and/or public records.

Similar Homes for Sale

Currently no similar homes around

Nearby Rentals

Rentals Near You

Click here to view more rentals in the neighborhood.
NTREIS

Listed by: Tony Klapper, Berkshire HathawayHS Pondera
Last Updated: 3 years ago
Data Source: NTREIS MLS, MLS# 14157745
Details provided by NTREIS and may not match the public record

Frequently Asked Questions

When was property at 1181 Willow Road built and last sold?
The property at 1181 Willow Road was built in 2011 and last sold on Oct 23, 2019 for $421,600.
How much is this home worth?
The estimated value of the home located at 1181 Willow Road is $0.
What are some comparable homes to 1181 Willow Road?
There are currently no comparable homes to 1181 Willow Road.
Recent Neighborhood News
Lake House Prices Near NYC in 2026: What Waterfront Actually Costs (Labor Day Buyer's Guide)
9 New York City Seafood and Raw Bars
Why Some NYC Tenement Apartments Had Bathtubs in the Kitchen
The Current Status of iBuying in 2026: What To Know
Popular Searches
Graford Homes for Sale
Graford Houses for Sale
Graford Condos for Sale
Graford Townhouses for Sale
Graford Land for Sale
Graford Commercial for Sale
Graford Homes with Basements
Graford Homes with Pools
Nearby Cities
Weatherford Homes for Sale
Azle Homes for Sale
Mineral Wells Homes for Sale
Briar Homes for Sale
Decatur Homes for Sale
Graham Homes for Sale
Aledo Homes for Sale
Runaway Bay Homes for Sale
Nearby Property Records
Palo Pinto County, TX Property Records
Jack County, TX Property Records
Parker County, TX Property Records
Stephens County, TX Property Records
Young County, TX Property Records
Wise County, TX Property Records
Hood County, TX Property Records
Eastland County, TX Property Records
Neighborhoods
Lake Crest Park Real Estate
Old Cobweb Park Real Estate
Nearby Counties
Springtown-Reno Homes for Sale
Weatherford Homes for Sale
Weatherford Southeast Homes for Sale
Bridgeport Homes for Sale
Boyd-Rhome Homes for Sale
Weatherford Northwest Homes for Sale
Mineral Wells Homes for Sale
Strawn-Gordon Homes for Sale
Top Real Estate Agents
Top Agents in Graford
Top Agents in Springtown-Reno
Top Agents in Weatherford
Top Agents in Weatherford Southeast
Top Agents in 76087
Top Agents in 76020
Top Agents in Weatherford
Top Agents in 76008