118 Samuel St
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Mar 23, 2012 | Sold | ||
| Sold | |||
| Oct 2, 2011 | Listed by Keller Williams Realty | $89,900 | |
| Listed by Keller Williams Realty | |||
| Apr 19, 2010 | Listed by RE/MAX Prestige | $118,000 | |
| Listed by RE/MAX Prestige | |||
| | |||
|
Move in Condition! Freshly painted inside. This nice ranch offers vaulted ceilings in the living room and kitchen with skylights. Nice fenced in yard for summer fun. Gas heat, all appliances to remain for buyer's enjoyment. Full basement could be finished for additional living space, full bathroom already there! A lot to offer at a great price. Come view....
| |||
| Aug 31, 1990 | Sold | ||
| Sold | |||
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017