118 Ruth Dr #310
About This Property
The manager has listed the unit size as 3003 square feet.
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jul 24, 2026 | Sold | ||
| Sold | |||
| Apr 13, 2026 | In contract | - | |
| In contract | |||
| Mar 5, 2026 | Listed | $649,000 | |
| Listed | |||
| |||
|
Spacious and well-maintained condo offering flexible living in one of Athens' most desirable UGA-area communities. This residence features soaring ceilings, abundant natural light, and an oversized two-car garage. The main living level offers an open-concept layout with bamboo flooring throughout the living areas and a well-equipped kitchen featuring granite countertops, tile backsplash, pantry, counter seating, and a dedicated dining area. A bedroom with an ensuite bath is conveniently located on the main level. Upstairs, three additional bedrooms and two full baths provide comfortable accommodations. An interior mezzanine offers versatile space ideal for a home office, study area, or additional gathering space. Outdoor living includes a large deck off the main living area and a covered balcony accessed from two upstairs bedrooms. The finished basement level offers exceptional flexibility with exposed brick, high ceilings, and a full bath-allowing the space to function as a fifth bedroom, guest suite, or additional living area. Located directly across from the Firefly Trail, residents enjoy easy access to Dudley Park and Downtown Athens. The UGA Arch is just one mile away. The property is currently leased at $4,000 per month through July 17, 2026, with a renewal lease in place at $4,120 per month through July 10, 2027, offering strong and stable rental income.
| |||
| Dec 10, 2019 | No longer available | - | |
| No longer available | |||
| Sep 13, 2019 | Listed | $340,000 | |
| Listed | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
10/01/2025
|
4 Bed
|
3 Bath
|
1967 ft²
|
$450,000
4 Bed
3 Bath
1967 ft²
|
$436,500
-3.00%
10/31/2025
|
Christine Tucker
3Tree Realty
| |
|
03/26/2025
|
2 Bed
|
2 Bath
|
1640 ft²
|
$399,000
2 Bed
2 Bath
1640 ft²
|
$352,500
-11.65%
06/27/2025
|
Lynn Brogdon
RE/MAX Top Performers
| |
|
02/04/2025
|
1 Bed
|
1 Bath
|
-
|
$299,000
1 Bed
1 Bath
|
$289,000
-3.34%
07/08/2025
|
Venkata Gaddam
Dream Realty Group, LLC.
| |
|
05/22/2024
|
2 Bed
|
2.5 Bath
|
1648 ft²
|
$375,000
2 Bed
2.5 Bath
1648 ft²
|
-
-
|
Reign Streiter
Give Back Real Estate
| |
|
04/03/2024
|
4 Bed
|
3 Bath
|
1967 ft²
|
$457,000
4 Bed
3 Bath
1967 ft²
|
$441,000
-3.50%
06/04/2024
|
CARMELINA DESOUSA
KELLER WILLIAMS RLTY, FIRST ATLANTA
| |
|
07/31/2023
|
2 Bed
|
3 Bath
|
1640 ft²
|
$392,500
2 Bed
3 Bath
1640 ft²
|
$367,500
-6.37%
08/17/2023
|
Anthony Martinez
400 North Office
| |
|
07/31/2023
| |
2 Bed
|
2.5 Bath
|
1640 ft²
|
$392,500
2 Bed
2.5 Bath
1640 ft²
|
-
-
|
Anthony Martinez
400 North Office
|
|
05/20/2023
|
1 Bed
|
2 Bath
|
1056 ft²
|
$255,000
1 Bed
2 Bath
1056 ft²
|
$266,000
+4.31%
07/06/2023
|
Angie Buffington
Keller Williams Greater Athens
| |
|
05/02/2023
|
1 Bed
|
2 Bath
|
1056 ft²
|
$240,000
1 Bed
2 Bath
1056 ft²
|
-
06/29/2023
|
Tyra Parker
Keller Williams Greater Athens
| |
|
09/08/2022
|
5 Bed
|
4 Bath
|
3003 ft²
|
$550,000
5 Bed
4 Bath
3003 ft²
|
$525,000
-4.55%
09/30/2022
|
Jennifer Westmoreland
Coldwell Banker Upchurch Rlty.
| |
|
04/30/2022
| |
2 Bed
|
3 Bath
|
1640 ft²
|
$337,000
2 Bed
3 Bath
1640 ft²
|
-
-
|
Justin Woodall
EXP Realty LLC
|
|
05/11/2022
|
2 Bed
|
3 Bath
|
1648 ft²
|
$339,900
2 Bed
3 Bath
1648 ft²
|
$335,000
-1.44%
06/06/2022
|
Hank Bailey
RE/MAX Legends
| |
|
04/26/2022
|
2 Bed
|
3 Bath
|
1640 ft²
|
$337,000
2 Bed
3 Bath
1640 ft²
|
$340,000
+0.89%
07/19/2022
|
Ashley Noggle
eXp Realty
| |
|
03/03/2021
| |
1 Bed
|
2 Bath
|
1056 ft²
|
$210,000
1 Bed
2 Bath
1056 ft²
|
-
-
|
-
|
|
07/09/2017
| |
2 Bed
|
2.5 Bath
|
-
|
-
2 Bed
2.5 Bath
|
-
-
|
-
|
|
01/30/2020
|
1 Bed
|
2 Bath
|
1056 ft²
|
$179,900
1 Bed
2 Bath
1056 ft²
|
$172,500
-4.11%
06/01/2020
|
Christy Jenkins
| |
|
11/11/2019
|
2 Bed
|
3 Bath
|
1640 ft²
|
$254,900
2 Bed
3 Bath
1640 ft²
|
$243,000
-4.67%
04/01/2020
|
Bonnie Hannah
Coldwell Banker Upchurch Rlty.
| |
|
09/13/2019
|
4 Bed
|
4 Bath
|
3003 ft²
|
$340,000
4 Bed
4 Bath
3003 ft²
|
-
-
|
Nathan Sonke
Coldwell Banker Upchurch Realty
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017