118 Pilgrim Road
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| May 7, 2026 | Sold | ||
| Sold | |||
| Apr 13, 2026 | In contract | - | |
| In contract | |||
| Feb 20, 2026 | Relisted | $114,000 | |
| Relisted | |||
| Feb 19, 2026 | In contract | - | |
| In contract | |||
| Feb 6, 2026 | Listed by Coldwell Banker Realty - Western MA | $315,000 | |
| Listed by Coldwell Banker Realty - Western MA | |||
| |||
|
This well maintained Cape-style home offers 3 bedrooms, hardwood floors, and a private backyard. The first floor features an eat-in kitchen with generous cabinet space, granite countertops, tile backsplash, and a window over the sink that fills the space with natural light. The spacious living room showcases hardwood flooring and a comfortable layout for everyday living. The main level includes a primary bedroom with ample closet space, a second bedroom ideal for guests, a home office, or workout room, and an updated full bathroom allowing for convenient first floor living. The second floor offers an additional bedroom with closet space. Conveniently located near Dryden Elementary School, Pope Francis, parks, shopping, and more. A great opportunity to enjoy the upcoming spring and summer months in a lovely setting.
| |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017