31
Map
$379,000
●
House -
Off Market
118 Heleakala DR
Bastrop, TX 78602
3 Beds
2 Baths
1,691 Ft²
$1,911
Est. Monthly
About This Property
New construction home in Tahitian Village featuring an open floor
plan with crown molding, recessed lighting, and large windows that
bring in natural light throughout the home. The living room
features an electric fireplace with a modern accent wall, creating
a warm and inviting space for relaxing or entertaining. The kitchen
opens to the main living area and includes stainless steel
appliances, solid surface countertops, and a functional layout with
workspace and cabinetry storage.
The spacious primary suite offers a walk-in closet along with a bathroom featuring dual vanities, a walk-in shower, and a freestanding soaking tub. Additional features throughout the home include contemporary finishes, ceiling fans, and thoughtfully designed spaces that provide both comfort and functionality.
Located in Tahitian Village, this home offers a peaceful setting surrounded by natural surroundings while still being conveniently close to Bastrop shopping, dining, golf courses, parks, and outdoor recreation. Easy access to Highway 71 provides connectivity to Austin and surrounding areas.
The spacious primary suite offers a walk-in closet along with a bathroom featuring dual vanities, a walk-in shower, and a freestanding soaking tub. Additional features throughout the home include contemporary finishes, ceiling fans, and thoughtfully designed spaces that provide both comfort and functionality.
Located in Tahitian Village, this home offers a peaceful setting surrounded by natural surroundings while still being conveniently close to Bastrop shopping, dining, golf courses, parks, and outdoor recreation. Easy access to Highway 71 provides connectivity to Austin and surrounding areas.
Unit Size
1,691 Ft²
Days on Market
-
Land Size
0.26 acres
Price per sqft
$224
Property Type
House
Property Taxes
$49
HOA Dues
-
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 3 months ago (Unlock MLS #ACT8404361)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jun 7, 2026 | In contract | - | |
| In contract | |||
| May 30, 2026 | Price Decreased |
$379,000
↓ $6K
(1.6%) | |
| Price Decreased | |||
| May 12, 2026 | Listed by All City Real Estate Ltd. Co | $385,000 | |
| Listed by All City Real Estate Ltd. Co | |||
| Oct 16, 2025 | In contract | - | |
| In contract | |||
| Sep 8, 2025 | Listed by All City Real Estate Ltd. Co | $59,000 | |
| Listed by All City Real Estate Ltd. Co | |||
   | |||
|
Discover your slice of the Lost Pines in Tahitian Village, Bastrop, TX! This approximately .25-acre lot offers the perfect setting for your dream home or weekend getaway. With access to the Colorado River, you’ll enjoy fishing, kayaking, and trails just minutes from your doorstep. The neighborhood also features the Pine Forest Golf Club and is a quick trip into downtown Bastrop for small-town charm, dining, and shopping. Plus, you’re only a short drive into Austin, giving you the best of both worlds—quiet country living with city convenience.
Two additional adjacent lots are also available, offering the opportunity to expand your space or invest in multiple homesites.
| |||
Property Highlights
Garage
Air Conditioning
Fireplace
Building Info
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About Tahitian Village
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Adela Hernandez
Listed Office: All City Real Estate Ltd. Co - Listing courtesy of Unlock MLS
Phone: (866) 277-6005
Last Updated: 2026-07-03 04:08:32
Data Source: Unlock MLS, MLS# ACT8404361
Details provided by Unlock MLS as Distributed by MLS Grid and may not match the public record.
Listed Office: All City Real Estate Ltd. Co - Listing courtesy of Unlock MLS
Phone: (866) 277-6005
Last Updated: 2026-07-03 04:08:32
Data Source: Unlock MLS, MLS# ACT8404361
Based on information from Unlock MLS (alternatively, from ACTRIS). Neither the Board nor ACTRIS guarantees or is in any way responsible for its accuracy. All data is provided “AS IS” and with all faults. Data maintained by the Board or ACTRIS may not reflect all real estate activity in the market. Information being provided is for consumers’ personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Some IDX listings have been excluded from this website.
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017