118 Daryl Way
About This Property
Welcome to your Smoky Mountain lakefront escape! This charming log cabin combines rustic mountain character, beautiful lake views, and the amenities vacationers love! Featuring an inviting open floor plan, the cabin offers **3 bedrooms and 2 bathrooms**, with two bedrooms conveniently located on the main level and a spacious loft bedroom upstairs.
The open-concept living area flows into a welcoming kitchen complete with stainless steel appliances, a sit-at island, and plenty of room to gather. Both bathrooms feature updated cabinetry and stylish shiplap accents, adding a fresh touch to the cabin's rustic charm. A dedicated game room provides additional entertainment space for guests of all ages!
**OUTDOOR LIVING IS WHERE THIS PROPERTY REALLY SHINES!** Step outside onto not one, but **TWO expansive decks overlooking the lake**, perfect for morning coffee, evening relaxation, or simply soaking in the peaceful surroundings. Unwind in the hot tub after a day exploring the Smokies, or take advantage of your very own private boat dock for days spent enjoying the water!
The community offers even more amenities, including a **swimming pool, boat launch, boat storage, and walking trail**, adding to the appeal for both owners and vacationing guests.
**MOVE RIGHT IN, START RENTING, OR UNLOCK EVEN MORE POTENTIAL!** This cabin is being sold fully furnished and turnkey, making it an excellent opportunity for buyers looking for a ready-to-enjoy getaway or investment property. For those wanting to take things to the next level, a few thoughtful, budget-conscious cosmetic updates and creative enhancements could help elevate the guest experience, increase the property's appeal, and potentially maximize short-term rental revenue. Why take on a complete renovation when you can build on what's already here?
With its lakefront setting, private dock, spacious outdoor living areas, and desirable community amenities, this property has the ingredients for an unforgettable Smoky Mountain getaway!
**PLEASE NOTE:** Lake water levels are seasonal and may fluctuate throughout the year, affecting waterfront conditions and dock access. Buyers should verify seasonal water levels, dock usability, community amenities, and applicable rental regulations.
**PHOTO DISCLOSURE:** Some listing photos depict the property's present condition alongside digitally created *potential design renderings* intended to illustrate possible cosmetic improvements, furnishings, and design enhancements. Renderings are conceptual only and do not represent the property's current condition or improvements included in the sale. Buyers should refer to actual property photographs for existing conditions. Any proposed improvements are subject to buyer verification, feasibility, and applicable approvals.
Listed By
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Oct 9, 2026 | Listed by Tennessee Elite Realty | $689,900 | |
| Listed by Tennessee Elite Realty | |||
| Sep 15, 2023 | No longer available | - | |
| No longer available | |||
| Apr 1, 2023 | Listed by Keller Williams | $899,900 | |
| Listed by Keller Williams | |||
| | |||
|
Much more than a cabin, more than a vacation home, this magical place , Well, it truly is a "Douglas Dream"!!!! Sit on your own Private dock , feet in the water watching the stars glisten and the only sound is the soft rolling water splashing against the Dock !!!! What really makes its special, the Attention to details and its Attention to details!!!! Completely remodeled, added a completely finished area in the basement, over the top furnishings, Two Huge brand new decks overlooking the lake with a 4 person hot tub. This home is in Douglas Lake Resort Subdivision HOA which includes a pool, clubhouse, public dock, picnic/barbeque area, playground. The manager has listed the unit size as 2068 square feet.
| |||
| Mar 17, 2023 | Listed by Legacy Property Sales, LLC DBA Keller Willaims | $949,900 | |
| Listed by Legacy Property Sales, LLC DBA Keller Willaims | |||
| | |||
|
Much more than a cabin, more than a vacation home, this Mountain / Lake Retreat, Well, it truly is a ''Douglas Dream''!!!! Sit on your own Private dock , feet in the water watching the stars glisten and the only sound is the soft rolling water splashing against the Dock !!!! What really makes its special, the Attention to details and its Attention to details!!!! Completely remodeled, recent game room added to the newly finished basement, over the top furnishings, Two Huge brand new decks overlooking the lake with a 4 person hot tub. The decks and fabulous outside entertaining areas adds over 600 square feet of covered area for your big family outings. This home is in the beautiful Douglas Lake Resort Subdivision, sporting lake and mountain views all the way to your 'Douglas Dream' retreat. The HOA includes a pool, clubhouse, public dock, picnic/barbeque area, and a wonderful wonderland playground. If your coming to town, add this home to your list of things to see!! The manager has listed the unit size as 2068 square feet.
| |||
| Mar 11, 2022 | Listed by Mountain Home Realty | $949,900 | |
| Listed by Mountain Home Realty | |||
| |||
|
Absolute Lakefront log cabin with private boat dock in the heart of the Smoky Mountains on the desirable Douglas Lake! Fully furnished and completely remodeled. Great open floor plan with 2 beautifully presented bedrooms and 2 full baths in an elegant country design,. An open airy loft complete with space to use as an additional bedroom, and a HUGE bonus/game room downstairs that can be used as a 4th bedroom! Kitchen boasts brand new cabinets, quartz countertops, and high end appliances and fixtures. Two Huge brand new decks overlooking the lake with a 4 person hot tub. This home is in Douglas Lake Resort Subdivision HOA which includes a pool, clubhouse, public dock, picnic/barbeque area, playground, lawn care, and water (Home is equipped with a water softener). This is the PERFECT overnight rental cabin, turn-key and ready to go for the savvy investor to provide accommodation for the 12million plus visitors coming through the Smokies every year, where Airbnb has just reported as being one of the top overnight rental destinations anywhere in the world! Only minutes from downtown Sevierville, Pigeon Forge, Gatlinburg, the National Park and everything the Smoky Mountains has to offer! This is a very unique investment property which, as an overnight rental property, should return a substantial income from overnight rentals. It's also the perfect lakefront cabin for one looking to live or vacation and enjoy Douglas Lake. Seller originally purchased as a second home but recently started to do overnight rentals and has possible transferable bookings for the summer.
| |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017