118 Beach Rd
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Sep 30, 2024 | Sold | ||
| Sold | |||
| Aug 25, 2024 | In contract | - | |
| In contract | |||
| Aug 11, 2024 | Listed by HomeSmart Professionals Real Estate | $539,900 | |
| Listed by HomeSmart Professionals Real Estate | |||
| | |||
|
Welcome to your dream home at 118 Beach Rd in beautiful Bristol, RI! This delightful 2-bedroom residence with newer roof and vinyl windows boasts a fresh and inviting charming atmosphere. Step into a sunlit kitchen that has been freshly painted, offering a cheerful space to cook and entertain. Relax in the family room featuring stunning Douglas fir hardwood floors that add warmth and elegance to the space. One bedroom is carpeted but most likely hides hardwoods underneath and has an adorable built in bureau creating lots of character! The master bedroom shines with beautiful Douglas fir hardwood floors and lots of light. The large closet in the main hall offers versatile space, ideal for a laundry room or pantry. The large front room, with its ceramic tile floor and abundant windows, offers endless possibilities as a home office, playroom, or potential third bedroom. Step outside to a picturesque brick patio and walkway surrounded by vibrant flowers and perennials. Walk to water!
| |||
| Jul 3, 2000 | Sold | ||
| Sold | |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017