$137,000
●
House -
Off Market
1179 John Phelan Drive
El Paso, TX 79936
3 Beds
2 Baths
$228,782
RealtyHop Estimate
57.78%
Since Feb 1, 2018
National-US
Primary Model
About This Property
HOME JUST WENT THROUGH MAJOR RENOVATIONS to include new roof, new
refrigerated a/c, complete exterior painting, new stove and
dishwasher and some new light fixtures. No front door neighbors
because across the street you have a large city park to enjoy. As
you walk in the home you are greeted by a large family room with a
huge window to let in all the natural light. You will find laminate
floors in the main living room and master bedroom which is located
in the first floor and with a SUPER large walk-in closet. On the
second floor you will find 2 bedrooms and a large loft or a second
family area. The kitchen is just right for the family gatherings in
the dining room which is connected to the kitchen. The backyard
will save you money with the extended concrete patio with just
enough grass and planters around the raised rock wall. Located
minutes from Loop 375 you will be approximately 20 minutes from
Fort Bliss, TX, major shopping and restaurants in a minutes drive.
MUST SEE!
Unit Size
-
Days on Market
24 days
Land Size
0.15 acres
Price per sqft
-
Property Type
House
Property Taxes
$316
HOA Dues
-
Year Built
2001
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 5 months ago (GEPAR MLS #725761)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jan 30, 2018 | Sold | ||
| Sold | |||
| Jul 11, 2017 | Listed by Coldwell Banker Legacy | $145,000 | |
| Listed by Coldwell Banker Legacy | |||
| Dec 22, 2008 | Sold | ||
| Sold | |||
| Sep 23, 2008 | Listed by ERA Sellers & Buyers Real Esta | $135,000 | |
| Listed by ERA Sellers & Buyers Real Esta | |||
| | |||
|
NICE ZIA RESALE HAVING HIGH CEILINGS & FIREPLACE IN THE LIVING AREA, COMPLETE WITH BAR. LAMINATE FLOORING IN THE LIVING AREA AND THE DOWNSTAIRS MASTER. TWO BEDROOMS, ONE BATH AND SPACIOUS LOFT UPSTAIRS. DOUBLE GARAGE W/OPENER. NO WAITING, READY FOR MOVE IN. ACROSS FROM LARGE GREEN PARK SO THERE IS PLENTY OF SPACE FOR CHILDREN AND PETS TO PLAY.
| |||
| Sep 27, 2001 | Sold | ||
| Sold | |||
Show More
Property Highlights
Air Conditioning
Fireplace
Building Info
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About Ranchos del Sol
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Claudia Gaytan, Coldwell Banker Legacy
Last Updated: 5 months ago
Data Source: GEPAR, MLS# 725761
The data relating to real estate for sale on this web site comes in part from the IDX Program of the Greater El Paso Association of REALTORS®. Real estate listings held by brokerage firms other than RH Advisors, Inc. and RHP Realty NJ, Inc. are marked with the IDX logo or the IDX thumbnail logo and detailed information about them includes the name of the listing brokers.
Listing data is deemed reliable but not guaranteed.
Copyright 2026 the Greater El Paso Association of REALTORS®, MLS Inc. All rights reserved.
The listing broker’s offer of compensation is made only to participants of the MLS where the listing is filed.
Last Updated: 5 months ago
Data Source: GEPAR, MLS# 725761
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017