11777 Elizabeth Cir
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jun 27, 2025 | Sold | ||
| Sold | |||
| Jun 1, 2025 | In contract | - | |
| In contract | |||
| May 23, 2025 | Listed by RE/MAX Momentum | $534,900 | |
| Listed by RE/MAX Momentum | |||
| | |||
|
Welcome to this lovingly cared-for tri-level home with a finished basement, ideally located in the desirable Walton Heath neighborhood - just blocks from the 112th Light Rail stop for easy commuting. This home offers the perfect blend of updates, comfort, and functionality, with thoughtful improvements throughout. Step inside to discover a bright and welcoming main level featuring a spacious living room, an updated kitchen with extended quartz countertops, stainless steel appliances, and a generous dining area - ideal for everyday living and entertaining. Upstairs, you'll find three bedrooms, including a primary suite with a beautifully updated full bath, featuring new flooring, marble countertop, and a sun tube for natural light. Two additional bedrooms share another updated full bath. The lower level offers a cozy family room with a gas fireplace, custom mantle, and shiplap feature wall, plus convenient walk-out access to the lush backyard. Enjoy the well designed outdoor space with a new stamped concrete covered patio, mature landscaping, garden bed, storage shed, and backing to open space for added privacy. Additional highlights include: New roof (2024) - New light fixtures, ceiling fans, interior doors, and blinds - New interior and exterior paint - Updated vanities and flooring in baths - Newly finished laundry room flooring - Sprinkler system in front and back - Two-car garage with built-in shelving and cabinets, plus extra side parking! Don't miss the opportunity to own this move-in-ready gem in an established, friendly neighborhood with easy access to transit, parks, and more.
| |||
| Mar 31, 2021 | Sold | ||
| Sold | |||
| Feb 24, 2021 | Listed | $435,000 | |
| Listed | |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017