29
Map
11713 Rydalwater LN
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Feb 10, 2026 | In contract | - | |
| In contract | |||
| Jan 25, 2026 | Listed by Classic Realty | $399,000 | |
| Listed by Classic Realty | |||
| |||
|
Welcome home! This amazing move-in ready, 3 bedroom 2 1/2 bath home is located in the highly desirable Harris Branch neighborhood. The open-concept layout features a light-filled living area and a generously sized kitchen, ideal for both everyday living and entertaining. Also downstairs you will find a huge open flex-room addition which is perfect for a home office, game-room or for watching the "big game". Upstairs, you'll find spacious bedrooms, including a peaceful primary suite that has an amazing bathroom with a garden tub and two walk-in closets. Also upstairs is a full bath with a bath tub and the two other bedrooms. This gorgeous home sits on an almost 1/4 acre lot has a large backyard with tall trees and is set up and ready for your family and friends. And as an added bonus, the foundation was repaired by Douglas foundation and has a lifetime warranty!
| |||
| Sep 5, 2025 | Withdrawn | - | |
| Withdrawn | |||
| Aug 6, 2025 | Price Decreased |
$400,000
↓ $10K
(2.4%) | |
| Price Decreased | |||
| May 28, 2025 | Listed by Berkshire Hathaway TX Realty | $409,990 | |
| Listed by Berkshire Hathaway TX Realty | |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017