117 Waterloo DR
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Apr 14, 2026 | In contract | - | |
| In contract | |||
| Mar 26, 2026 | Listed by Keller Williams Realty | $345,000 | |
| Listed by Keller Williams Realty | |||
| Feb 1, 2026 | No longer available | - | |
| No longer available | |||
| Dec 11, 2025 | Price Decreased |
$358,900
↓ $1K
(0.3%) | |
| Price Decreased | |||
| Aug 8, 2025 | Listed by Moreland Properties | $359,900 | |
| Listed by Moreland Properties | |||
| |||
|
Move-in ready and completely updated, this spacious 4-bedroom, 2.5-bath home offers style, comfort, and a prime location. Recent renovations include brand-new flooring, updated countertops in kitchen and bathrooms, fresh interior paint, modern light fixtures throughout, and more. All bedrooms are located upstairs along with a large gameroom, providing plenty of space for relaxation or play. The open-concept main level is perfect for entertaining, and the backyard features a nice deck for outdoor gatherings. Situated on a desirable corner lot just steps from neighborhood amenities, the community lake, and scenic hiking trails, this home combines modern upgrades with everyday convenience.
| |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017