117 Pryor Dr Drive
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jan 6, 2026 | Sold | ||
| Sold | |||
| Dec 11, 2025 | In contract | - | |
| In contract | |||
| Nov 27, 2025 | Listed by Stars Realty | $369,000 | |
| Listed by Stars Realty | |||
| Jun 19, 2025 | Price Decreased |
$209,000
↓ $11K
(5%) | |
| Price Decreased | |||
| May 30, 2025 | Listed | $220,000 | |
| Listed | |||
| | |||
|
Lots of potential on this rehab project or as a rental for your portfolio. Great location with easy access to Eglin AFB, Hurlburt Field, and just a few miles from our world famous beaches. Property is being sold AS IS. Roof 2025.
| |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017