117 Lost Oaks Drive
About This Property
Built in 2022, this 4 bed, 3 bath Waco home offers 2,314 sq ft on a 0.352 acre lot near the Brazos River, I 35, and downtown Waco. The all brick exterior, side entry 2 car garage, extended concrete motor court, mature landscaping, and architectural water fountain create a strong first impression. Inside, the open concept layout connects living, dining, and kitchen areas with cohesive finishes and natural light. The kitchen includes granite countertops, island workspace, cabinet storage, and a layout designed for daily use and gathering. The primary suite includes generous closet space and a well appointed bath. Oversized secondary bedrooms provide flexible space for bedroom, office, hobby, media, or storage needs. Exterior features include mature trees, raised bed garden area, room for outdoor seating, space for a basketball goal, and parking flexibility for additional vehicles or recreational equipment, subject to local rules. No HOA shown. Located near the Brazos River corridor, I 35 access, Bellmead, Lacy Lakeview, downtown Waco, Baylor University, McLane Stadium, Cameron Park, and Magnolia Market at the Silos. Includes virtual tour and 3D tour.
**Nearby Amenity List**
Brazos River corridor nearby
I 35 access nearby
Bellmead nearby
Lacy Lakeview nearby
Downtown Waco about 13 min
McLane Stadium nearby
Baylor University nearby
Cameron Park nearby
Magnolia Market at the Silos nearby
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Nov 1, 2026 | No longer available | - | |
| No longer available | |||
| Aug 27, 2026 | Price Decreased |
$444,900
↓ $4K
(0.9%) | |
| Price Decreased | |||
| Aug 21, 2026 | Price Decreased |
$449,000
↓ $10K
(2.2%) | |
| Price Decreased | |||
| May 21, 2026 | Price Decreased |
$459,000
↓ $6K
(1.3%) | |
| Price Decreased | |||
| Feb 18, 2026 | Listed by NextHome Our Town | $464,900 | |
| Listed by NextHome Our Town | |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017