34
Map
117 Hornsby TRL
About This Property
Property Highlights-
• 4 Bedrooms | 3 Full Bathrooms – includes two primary suites, one conveniently located downstairs for multi-generational living
• 2,866 sq ft Two-Story Layout – soaring ceilings and an open-concept living and dining area anchored by a fireplace
• Architectural Details – grand curved staircase, abundant natural light, and spacious gathering areas
• Expansive 1.304-Acre Lot – mature trees and a heavily wooded backyard offering privacy and room for a future pool or garden
• Flexible Living Options – ideal for investors or owner-occupants seeking a blend of space and function
• Owner Financing Available – 6% down, 7% interest, 25-year note, no prepayment penalty for 7 years
• Community & Location – nestled in The Heritage "Old Colony," minutes from H-E-B, Chipotle, Bastrop State Park, and major employers including SpaceX and The Boring Company A versatile property offering generous space, natural beauty, and flexible financing - a standout opportunity in one of Bastrop's most desirable neighborhoods.
Listed By
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Sep 10, 2026 | No longer available | - | |
| No longer available | |||
| Sep 10, 2026 | Listed by Epique Realty LLC | $648,000 | |
| Listed by Epique Realty LLC | |||
| May 22, 2026 | Price Decreased |
$648,000
↓ $2K
(0.3%) | |
| Price Decreased | |||
| Feb 3, 2026 | Price Decreased |
$649,996
↓ $1
(0%) | |
| Price Decreased | |||
| Jan 27, 2026 | Price Decreased |
$649,997
↓ $1
(0%) | |
| Price Decreased | |||
Property Highlights
Building Info
Comparables
Status
Price/ft²
Listed On
Sold On
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017