117 HERON PASS
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Sep 3, 2021 | Sold | ||
| Sold | |||
| Jul 27, 2021 | Listed by Keller Williams Hill Country | $120,000 | |
| Listed by Keller Williams Hill Country | |||
| Jan 17, 2020 | No longer available | - | |
| No longer available | |||
| Oct 23, 2019 | Listed | $59,000 | |
| Listed | |||
| | |||
|
BUILD YOUR DREAM HOME ON THIS 1.77 acres in nestled in the scenic Mystic Shores subdivision with beautiful natural Texas landscaping. Address/lot is a short drive to Hwy 281..and also short drives to Gruene, New Braunfels, Boerne, Blanco and historic Johnson City, home of LBJ. Mystic Shores is also minutes away from marina, yacht club, convenient stores, grocery stores, restaurants and shopping. This area offers a community center, lakefront parks and an RV/boat storage facility.
| |||
| Jul 27, 2016 | Sold | ||
| Sold | |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017