117 Badillo WAY
About This Property
Smart home upgrades include a myQ smart garage door opener and a Flo by Moen smart water monitoring system. The garage is EV-ready with a dedicated outlet perfect for electric vehicle owners.
Enjoy an exceptional community lifestyle with access to a pool, gym, parks, scenic lake, walking and biking trails, dog run, and a lake house clubhouse.
Listed By
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Sep 1, 2026 | Relisted | $270,000 | |
| Relisted | |||
| Jul 26, 2026 | In contract | - | |
| In contract | |||
| Jul 2, 2026 | Price Decreased |
$270,000
↓ $5K
(1.8%) | |
| Price Decreased | |||
| Jun 18, 2026 | Price Decreased |
$275,000
↓ $5K
(1.8%) | |
| Price Decreased | |||
| Jun 4, 2026 | Price Decreased |
$280,000
↓ $13K
(4.3%) | |
| Price Decreased | |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017