Worcester
117 Ayer Road
41
Map
$1,690,000
↓ $95K (5.3%)
●
House -
For Sale
117 Ayer Road
Harvard, MA 01451
4 Beds
2 Baths,
1
Half Bath
5,616 Ft²
$10,320
Est. Monthly
About This Property
Intentional design.Enduring beauty.Everyday ease. Exceptional
custom built home offers a seamless connection to its natural
surroundings & is filled with sunlight, enhanced by expansive
windows, glass doors & a desirable southern rear exposure. Light
maple floors, custom cherry cabinetry w/ maple inlay & built-in
cherry casework create a cohesive, timeless aesthetic, complemented
by Thos. Moser furnishings and a warm white palette
throughout.Storage is abundant, featuring window seats, generous
closets & an unfinished basement with flexible future potential
(approx 2200sf). Outdoor living is equally inviting with a private
heated gunite pool & spa designed with naturalistic plantings,
along with established gardens, level recreation land& basketball
area. Updates include roof (2021–2024), Azek decking (2020), pool
equipment (2023–2025), hot water heater, well tank&new
dishwasher(2026). Central Air. Solar ready. Quietly set yet
conveniently located near town, schools &commuting routes!
Unit Size
5,616 Ft²
Days on Market
-
Land Size
8.02 acres
Price per sqft
$301
Property Type
House
Property Taxes
$2,021
HOA Dues
-
Year Built
1993
Listed By
Jennifer Gavin
Compass
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 10 days ago (MLSPIN #73512755)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Sep 7, 2026 | Price Decreased |
$1,690,000
↓ $95K
(5.3%) | |
| Price Decreased | |||
| Jul 27, 2026 | Price Decreased |
$1,785,000
↓ $90K
(4.8%) | |
| Price Decreased | |||
| Jul 1, 2026 | Price Decreased |
$1,875,000
↓ $50K
(2.6%) | |
| Price Decreased | |||
| Jun 2, 2026 | Price Decreased |
$1,925,000
↓ $70K
(3.5%) | |
| Price Decreased | |||
| May 5, 2026 | Listed by Coldwell Banker Realty - Concord | $1,995,000 | |
| Listed by Coldwell Banker Realty - Concord | |||
Show More
Property Highlights
Garage
Parking Available
Air Conditioning
Fireplace
Parking Details
Has Garage
Attached Garage
Has Open Parking
Parking Features: Attached, Garage Door Opener, Garage Faces Side, Off Street, Paved, Unpaved
Garage Spaces: 2
Open Parking Spaces: 6
Interior Details
Half Bathrooms: 1
Full Bathrooms: 2
Interior Features: Vaulted Ceiling(s), Open Floorplan, Central Vacuum, Closet/Cabinets - Custom Built, Home Office, Play Room, Exercise Room, Nursery, Loft
Appliances: Electric Water Heater, Oven, Dishwasher, Microwave, Range, Refrigerator, Freezer, Washer, Dryer, Water Treatment
Flooring Type: Tile, Carpet, Hardwood, Flooring - Hardwood, Flooring - Wall to Wall Carpet
Door Features: Insulated Doors
Laundry Features: Electric Dryer Hookup, Washer Hookup, Flooring - Hardwood, Pantry, Countertops - Stone/Granite/Solid, First Floor
Rooms: 14
Has Fireplace
Fireplace Features: Living Room
Fireplaces: 1
Basement: Full, Concrete, Unfinished, Bulkhead
Exterior Details
Square Footage: 5616
Security Features: Security System
Architectural Style: Contemporary, Cape
Year Built Source: Public Records
Year Built: 1993
Building Area Total: 5616
Building Area Units: Square Feet
Window Features: Insulated Windows
Construction Materials: Frame
Patio and Porch Features: Patio, Deck - Composite
Pool Features: In Ground
Pool is Private
Lot Features: Cul-De-Sac, Level, Other, Easements
Lot Size Area: 8.02
Lot Size Units: Acres
Lot Size Acres: 8.02
Lot Size Square Feet: 349351
Water Source: Private
Financial Details
Tax Assessed Value: $1,528,400
Tax Annual Amount: $24,256
Utilities Details
Cooling Type: Central Air, Heat Pump
Heating Type: Baseboard, Radiant, Oil
Sewer : Private Sewer
Building Info
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017