$440,000
●
Mobile Manufactured -
Off Market
1164 Beach Drive
Needles, CA 92363
3 Beds
2 Baths
1,440 Ft²
$2,291
Est. Monthly
$130
HOA / Fees
5.36%
Cap Rate
About This Property
Indoor features
• 3 Bedrooms • 2 Bathrooms – Thoughtfully laid out on the main level
• 1,440 ft² of interior living space in a clean, well-maintained manufactured home built in 2005.
• Indoor laundry room for convenience.
Outdoor & Community Features
• Relaxing front porch and back patio, ideal for enjoying the California sun.
• Attached boat garage.
• Just steps away from the water-enjoy quick access to the Colorado River launch ramps and community beaches.
• Positioned next to the Rivers Edge Golf Course, making it perfect for golf lovers.
• The Rio Buena Vista community offers a resort-style atmosphere with friendly neighbors, a community pool, and hot tub.
Why It Stands Out
• Outdoor Living: Combined porch, patio, access to water and golf course-great for entertaining or relaxing.
• Community Vibe: A peaceful, family-friendly area where neighbors cruise golf carts, kids play safely, and community amenities enhance everyday life.
Summary
1164 Beach Dr. is a spacious, charming residence offering comfort and recreation. With indoor laundry, boat garage, and prime community access to water and golf, it's an excellent fit for anyone seeking a relaxed, active lifestyle in Rio Buena Vista.
• 3 Bedrooms • 2 Bathrooms – Thoughtfully laid out on the main level
• 1,440 ft² of interior living space in a clean, well-maintained manufactured home built in 2005.
• Indoor laundry room for convenience.
Outdoor & Community Features
• Relaxing front porch and back patio, ideal for enjoying the California sun.
• Attached boat garage.
• Just steps away from the water-enjoy quick access to the Colorado River launch ramps and community beaches.
• Positioned next to the Rivers Edge Golf Course, making it perfect for golf lovers.
• The Rio Buena Vista community offers a resort-style atmosphere with friendly neighbors, a community pool, and hot tub.
Why It Stands Out
• Outdoor Living: Combined porch, patio, access to water and golf course-great for entertaining or relaxing.
• Community Vibe: A peaceful, family-friendly area where neighbors cruise golf carts, kids play safely, and community amenities enhance everyday life.
Summary
1164 Beach Dr. is a spacious, charming residence offering comfort and recreation. With indoor laundry, boat garage, and prime community access to water and golf, it's an excellent fit for anyone seeking a relaxed, active lifestyle in Rio Buena Vista.
Unit Size
1,440 Ft²
Days on Market
29 days
Land Size
0.09 acres
Price per sqft
$306
Property Type
Mobile Manufactured
Property Taxes
-
HOA Dues
$130
Year Built
2005
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 2 years ago (CRMLS #PW25167285)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Aug 22, 2025 | Sold | ||
| Sold | |||
| Jul 20, 2025 | Listed by Preferred Home Brokers | $440,000 | |
| Listed by Preferred Home Brokers | |||
| May 27, 2022 | No longer available | - | |
| No longer available | |||
| Apr 26, 2022 | In contract | - | |
| In contract | |||
| Jun 30, 2021 | Listed by Preferred Home Brokers | $429,000 | |
| Listed by Preferred Home Brokers | |||
| | |||
|
This is a great opportunity to own a home in Rio Buena Vista. This home features 1,440 square feet of interior living space with 3 bedrooms and 2 bathrooms on the main level, there is also a loft with A/C and Cable which would sleep an additional 4. This would be perfect for older children. This lovely home is clean, well maintained and ready for a new owner. This amazing community is close to two launch ramps, needles golf course and the community beaches. You don’t want to miss out on this opportunity. Call for your private showing today. The manager has listed the unit size as 1440 square feet.
| |||
Property Highlights
Garage
Air Conditioning
Fireplace
Building Info
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About Needles
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Cindy Tittle, Preferred Home Brokers
Last Updated: 2 years ago
Data Source: CRMLS, MLS# PW25167285
Last Updated: 2 years ago
Data Source: CRMLS, MLS# PW25167285
The multiple listing data appearing on this website, or contained in reports produced therefrom, is owned and copyrighted by California Regional Multiple Listing Service, Inc. ("CRMLS") and is protected by all applicable copyright laws. Information provided is for viewer's personal, non-commercial use and may not be used for any purpose other than to identify prospective properties the viewer may be interested in purchasing. All listing data, including but not limited to square footage and lot size is believed to be accurate, but the listing Agent, listing Broker and CRMLS and its affiliates do not warrant or guarantee such accuracy. The viewer should independently verify the listed data prior to making any decisions based on such information by personal inspection and/or contacting a real estate professional. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by broker or MLS. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017