44
Map
116 Willowleaf Dr
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jun 23, 2025 | Sold | ||
| Sold | |||
| May 21, 2025 | In contract | - | |
| In contract | |||
| May 14, 2025 | Listed by MB Summers Realty | $1,200,000 | |
| Listed by MB Summers Realty | |||
| | |||
|
Gorgeous house in stunning location which backs to meadow with rock formations * Huge balcony with most spectacular views is great for entertaining * It doesn't get better than this! * Unfinished walk out basement offers opportunity to expand living space * Quiet location in Ken Caryl Ranch is close to amenities like pool, club house, equestrian center and trails * Versatile open floor plan with large windows * Kitchen opens to great room with fireplace and views * Balcony off primary bedroom * Best of Colorado living * Close to urban amenities * Great house being sold "As-is"
| |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017