For Sale
For Rent
Blog
Property Records
Schools
SEARCH
Property Records
For Sale
For Rent
MORE
Blog
Schools
See Home Value
Larimer 80537
116 Willow Cir Dr
$430,000
● House - Off Market

116 Willow Cir Dr

Loveland, CO 80537
bedrooms
3 Beds
bathrooms
2 Baths
square feet
2,040 Ft²
$2,267
Est. Monthly
6.26%
Cap Rate

About This Property

Great Private neighborhood tucked away with a small community feel and NO HOA.The oversized garage is a mechanics dream with 2 built in Cement Auto pits, built in benches and storage.  The house has classic charm with a wood burning fireplace and built in cabinets throughtout.   The home features radiant heat with 2 newer boilers and a newer roof.  A Must See!
Unit Size
2,040 Ft²
Days on Market
-
Land Size
0.24 acres
Price per sqft
$208
Property Type
House
Property Taxes
$179
HOA Dues
-
Year Built
1957

Payment Calculator

Home Price
Down Payment
%
Loan Term
Interest %

Your Estimated Monthly Payment

Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:

Cap Rate Calculator

Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate 100% Occupancy
N/A (extreme outlier)

What does this mean?

Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.

How much can I actually make?

Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.

How is cap rate calculated?

Cap Rate = Net Operating Income (NOI) / Property Asset Value.

When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.

Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.

Last updated: 3 years ago (IRES MLS #1003829)

Price History

Date / Event Date Event Price
Apr 4, 2024 Sold
Premium
Sold
Feb 24, 2024 Listed by Equity Colorado-Front Range $425,000
Listed by Equity Colorado-Front Range
Dec 14, 2005 Sold
Premium
Sold
Jul 9, 2002 Sold
Premium
Sold

Property Highlights

Garage
With View
Fireplace

Building Info

Overview

    General

  • Year Built: 1957
  • Effective Year Built: 2004
  • Building Count: 1
  • Total Rooms: 5
  • Bedroom Count: 3
  • Bathroom Count: 2
  • Full Bathrooms: 2
  • Partial Bathrooms: 2
  • Bathroom Plumbing Fixtures: 9
  • Building Condition: 6
  • Building Quality: 7
  • Construction Type: 6
  • Building Style: 11
  • Exterior Walls Type: 18
  • Interior Walls Type: 3
  • Roof Shape Type: 1
  • Roof Cover Type: 3
  • Floor Count: 100
  • Living Units: 1
  • Floor Cover: 0
  • Basement Type: 0
  • Basement Area: 0
  • Garage Type: 4
  • Garage Square Area: 811
  • Parking Space Count: 3
  • Patio Type: 0
  • Porch Type: 31
  • Pool Type: 0
  • Location Influence Type: 179

    Dimensions

  • Lot Size Square Feet: 10,500
  • Total Building Area: 2,092
  • Gross Building Area: 2,092
  • Building Area: 2,092
  • Building Area Measurement: L

    Heating and Cooling

  • Fireplace Count: 1
  • Air Conditioning: 0
  • Heating: 13
  • Heated Square Feet: 2,092
  • Heating Fuel Type: 3

    Utilities

  • Sewer System: 1
  • Water Service: 2

Building

  • Building Type: 0
  • Property Class: R
  • Subdivision: NEISNER
  • Land Acres: 0000000241
  • Standard Land Use Code: 1001
  • County Land Use Code: 1219L
  • Legal Description 1: LOTS 19, NEISNER

Neighborhood

  • School District Name: Thompson School District R-2J
  • Census Tract: 002005

Zoning

  • Zoning: R1

Geography

  • Assessors Map Reference: 94021
  • Account Number: R0515183
  • Parcel: R0515183
  • Lot: 19
  • Meridian: SEC 2 TWN 4N RNG 69W
  • Municipality: OUTSIDE CITY LIMITS
  • Latitude: 40.3478
  • Longitude: -105.08

    Address

  • Full Address: 116 Willow Dr
  • Address - House Number: 116
  • Address - Street Name: Willow
  • Address - Suffix Type: Dr
  • State: CO
  • City Name: Loveland
  • Zip Code: 80537

Valuation

    Tax

  • Total Area: 2,092
  • Tax Year: 2023
  • Tax Amount: $236,271
  • Tax Rate Code Area: 2000

    Appraisal Valuation

  • Standard Deviation: 0.0582
  • Valuation Date: Apr 03, 2024
  • Confidence Score: 98
  • Final Value: 424,893
  • High Value: 449,656
  • Low Value: 400,131

    Market Valuation

  • Market Total Value: $503,700
  • Market Land Value: $102,000
  • Market Improvement Value: $401,700

    Assessments Valuation

  • Assessed Year: 2024
  • Assessed Total Value: $33,748
  • Assessed Land Value: $6,834
  • Assessed Improvements Value: $26,914

    Sales

  • Current Sale Contract Date: Apr 01, 2024
  • Current Sale Recording Date: Apr 04, 2024
  • Current Sale Price:
    Premium
  • Current Sale Document Type: 71
  • Current Sale Input Document Number: 12928
  • Previous Sale Recording Date: Dec 14, 2005
  • Previous Sale Contract Date: Dec 12, 2005
  • Previous Sale Amount: $186,000
  • Previous Sale Document Type: 71
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Request mortgage information redaction

Comparables

Unit
Status
Type
Beds
Baths
ft²
Price/ft²
Asking Price
Listed On
Closing Price
Sold On
HOA + Taxes

About Larimer

Stats & Trends

Median Asking:

$550,000

Sale Price/ft²

$283

Above Asking

83.24%

Average Days on Market

56

Average Home Size

2245 ft²

Average Home Age

27.9 years

Currently For Sale

3434 Listings
Based on RH Advisors, Inc. calculations of home data from MLS and/or public records.

Similar Homes for Sale

Currently no similar homes around

Nearby Rentals

Rentals Near You

Click here to view more rentals in the neighborhood.
IRES

Listed by: Brent Sommervold, Equity Colorado-Front Range
Last Updated: 3 years ago
Data Source: IRES MLS, MLS# 1003829
Information source: Information and Real Estate Services, LLC. Provided for limited non-commercial use only under IRES Rules © Copyright IRES.Listing information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information deemed reliable but not guaranteed by the MLS. Compensation information displayed on listing details is only applicable to other participants and subscribers of the source MLS.

Frequently Asked Questions

When was property at 116 Willow Circle Drive built and last sold?
The property at 116 Willow Circle Drive was built in 1957 and last sold on Apr 1, 2024 for $430,000.
How much is this home worth?
The estimated value of the home located at 116 Willow Circle Drive is $0.
What are some comparable homes to 116 Willow Circle Drive?
There are currently no comparable homes to 116 Willow Circle Drive.
Recent Neighborhood News
Lake House Prices Near NYC in 2026: What Waterfront Actually Costs (Labor Day Buyer's Guide)
9 New York City Seafood and Raw Bars
Why Some NYC Tenement Apartments Had Bathtubs in the Kitchen
The Current Status of iBuying in 2026: What To Know
Popular Searches
Larimer Homes for Sale
Larimer Houses for Sale
Larimer Condos for Sale
Larimer Townhouses for Sale
Larimer Multifamily for Sale
Larimer Land for Sale
Larimer Commercial for Sale
Larimer Homes with Basements
Nearby Cities
Denver Homes for Sale
Fort Collins Homes for Sale
Aurora Homes for Sale
Boulder Homes for Sale
Greeley Homes for Sale
Loveland Homes for Sale
Longmont Homes for Sale
Windsor Homes for Sale
Nearby Property Records
Larimer County, CO Property Records
Boulder County, CO Property Records
Grand County, CO Property Records
Weld County, CO Property Records
Gilpin County, CO Property Records
Broomfield County, CO Property Records
Laramie County, WY Property Records
Albany County, WY Property Records
Neighborhoods
Glenwood Grove - North Iris Real Estate
Stapleton Real Estate
Baseline Sub Real Estate
Park Hill Real Estate
Whittier Real Estate
Hampden Real Estate
West Colfax Real Estate
Windsor Real Estate
Nearby Counties
Weld Homes for Sale
Boulder Homes for Sale
Denver Homes for Sale
Arapahoe Homes for Sale
Jefferson Homes for Sale
Adams Homes for Sale
Laramie Homes for Sale
Broomfield Homes for Sale
Top Real Estate Agents
Top Agents in Larimer
Top Agents in Weld
Top Agents in Boulder
Top Agents in Denver
Top Agents in Denver
Top Agents in Arapahoe
Top Agents in Jefferson
Top Agents in Adams