25
Map
$475,000
↓ $10K (2.1%)
●
House -
For Sale
116 Shore Front DR
Bastrop, TX 78602
3 Beds
2 Baths,
1
Half Bath
2,813 Ft²
$2,933
Est. Monthly
$13
HOA / Fees
About This Property
Bastrop Country Living on subdivision Lake - Austin stone 3 big
bedrooms, 2 1/2 baths home, master w/ bath, full tub/shower hall
bath, big back porch partial covered facing lake, formal dining,
large living over looking lake, large den w stone fireplace also
overlooking lake, remodeled kitchen w built-in cooktop and ovens,
breakfast area, laundry room, oversized 2 car garage with workshop
21 x 33, driveway parking. Convenient to Bastrop in popular Circle
D subdivision, with Bastrop State Park Across Hwy. Move in
Ready! LOWEST PRICE IN CIRCLE C!
Unit Size
2,813 Ft²
Days on Market
-
Land Size
0.60 acres
Price per sqft
$169
Property Type
House
Property Taxes
$588
HOA Dues
$13
Year Built
1998
Listed By
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 28 days ago (Unlock MLS #ACT4185112)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Sep 7, 2026 | Price Decreased |
$475,000
↓ $10K
(2.1%) | |
| Price Decreased | |||
| Feb 18, 2026 | Price Decreased |
$485,000
↓ $15K
(3%) | |
| Price Decreased | |||
| Dec 6, 2025 | Listed by John Goehrs Real Estate | $500,000 | |
| Listed by John Goehrs Real Estate | |||
Property Highlights
Garage
Air Conditioning
Fireplace
With View
Parking Details
Has Garage
Has Open Parking
Parking Features: Direct Access, Driveway, Garage, Garage Door Opener, Garage Faces Side, Inside Entrance, Oversized, Door-Single
Garage Spaces: 2
Interior Details
Half Bathrooms: 1
Full Bathrooms: 2
Interior Features: Ceiling Fan(s), Entrance Foyer, Kitchen Island, Open Floorplan, Pantry, Storage, Two Primary Baths, Primary Bedroom on Main
Appliances: Built-In Electric Oven, Dishwasher, Electric Cooktop, Microwave, Oven, Electric Oven, Refrigerator, Electric Water Heater
Flooring Type: Carpet, Laminate, Wood
Has Fireplace
Fireplace Features: Living Room
Fireplaces: 1
Exterior Details
Square Footage: 2813
Square Footage Source: $0
Green Sustainability
Security Features: Smoke Detector(s)
Property Condition: Resale
Year Built Source: Public Records
Year Built: 1998
Waterfront Features: Pond
Waterbody Name: See Remarks
Levels: One
Other Structures: None
Window Features: Double Pane Windows
Construction Materials: Stone Veneer, Masonry – All Sides
Patio and Porch Features: Covered, Front Porch, Rear Porch
Pool Features: None
Lot Features: Back Yard, Front Yard, Interior Lot, Views
Lot Size Area: 26223.12
Lot Size Units: Square Feet
Lot Size Acres: 0.602
Lot Size Square Feet: 26223.12
Lot Size Dimensions: 199 x 188
Water Source: Public
Financial Details
Tax Map Number: 92
Tax Assessed Value: $449,011
Tax Annual Amount: $7,052
Utilities Details
Cooling Type: Central Air, Electric, See Remarks
Heating Type: Central, Electric, Fireplace(s), Hot Water
Sewer : Septic Tank
Location Details
HOA/Condo/Coop Fee Includes: Maintenance Grounds
HOA Fee: $150
HOA Fee Frequency: Annually
Building Info
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About Circle D Country Acres
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: John Goehrs
Listed Office: John Goehrs Real Estate - Listing courtesy of Unlock MLS
Phone: (512) 413-9054
Last Updated: 2026-09-07 04:08:50
Data Source: Unlock MLS, MLS# ACT4185112
Details provided by Unlock MLS as Distributed by MLS Grid and may not match the public record.
Listed Office: John Goehrs Real Estate - Listing courtesy of Unlock MLS
Phone: (512) 413-9054
Last Updated: 2026-09-07 04:08:50
Data Source: Unlock MLS, MLS# ACT4185112
Based on information from Unlock MLS (alternatively, from ACTRIS). Neither the Board nor ACTRIS guarantees or is in any way responsible for its accuracy. All data is provided “AS IS” and with all faults. Data maintained by the Board or ACTRIS may not reflect all real estate activity in the market. Information being provided is for consumers’ personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Some IDX listings have been excluded from this website.
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017