27
Map
116 Gordon Rd
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Oct 1, 2026 | Withdrawn | - | |
| Withdrawn | |||
| Sep 2, 2026 | Listed by Thread Real Estate, LLC | $749,000 | |
| Listed by Thread Real Estate, LLC | |||
| Jun 11, 2026 | No longer available | - | |
| No longer available | |||
| Feb 15, 2026 | Withdrawn | - | |
| Withdrawn | |||
| Dec 10, 2025 | Listed by Thread Real Estate, LLC | $749,000 | |
| Listed by Thread Real Estate, LLC | |||
   | |||
|
Welcome to this 4-bed and 3-bath Gambrel-style home complete with in-ground pool, and central air conditioning, all ideally situated on a quiet dead-end street. Perched on a magnificent 11,000 sq. ft. lot, this home offers stunning elevated views of Watson Park, the playground, the water, and the yacht club, and is just around the corner from the revitalized Weymouth Landing and the commuter rail. Offering three levels of living space and approximately 2,000 sq. ft., the home features four bedrooms and 3 BONUS ROOMS in a beautiful finished basement. Recent updates include: RENOVATED BATHROOM, NEW ROOF (2018) – 30-year shingle, NEW FENCE, NEW WATER HEATER (2021), POOL LINER replaced (2018), REPLACEMENT WINDOWS.
| |||
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017