11500 FAIRWAY DR #607
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Feb 8, 2019 | No longer available | - | |
| No longer available | |||
| Sep 7, 2018 | Listed | $549,900 | |
| Listed | |||
| | |||
|
Waterford Square is a small, luxury boutique condominium offering just 48 homes on six floors. This is one of largest units in the building on the top/penthouse floor offering over 2100 square feet - two large bedrooms plus den, huge formal LR with wood burning fireplace, separate DR plus large kitchen with table space. LR and both BRs have access to large enclosed porch. GARAGE! The manager has listed the unit size as 2127 square feet.
| |||
| Sep 7, 2018 | Sold | ||
| Sold | |||
| Aug 9, 2018 | Listed by Long & Foster Real Estate, Inc. | $549,900 | |
| Listed by Long & Foster Real Estate, Inc. | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
04/02/2026
|
4 Bed
|
-
|
2164 ft²
|
$699,900
4 Bed
-
2164 ft²
|
$657,000
-6.13%
05/05/2026
|
Annie Cefaratti
Keller Williams Realty
| |
|
02/16/2026
|
2 Bed
|
2 Bath
|
2127 ft²
|
$650,000
2 Bed
2 Bath
2127 ft²
|
$660,000
+1.54%
04/24/2026
|
Jon Querolo
Samson Properties
| |
|
10/17/2025
|
3 Bed
|
2 Bath
|
2320 ft²
|
$625,000
3 Bed
2 Bath
2320 ft²
|
$610,000
-2.40%
11/12/2025
|
Patrick Flynn
Keller Williams Realty
| |
|
09/05/2025
|
1 Bed
|
1 Bath
|
1255 ft²
|
$365,000
1 Bed
1 Bath
1255 ft²
|
$341,500
-6.44%
12/03/2025
|
Kimberly Spear
Keller Williams Realty
| |
|
04/09/2025
|
3 Bed
|
2 Bath
|
2164 ft²
|
$600,000
3 Bed
2 Bath
2164 ft²
|
$585,000
-2.50%
05/30/2025
|
Jon Querolo
Samson Properties
| |
|
08/05/2024
|
3 Bed
|
2 Bath
|
2164 ft²
|
$685,000
3 Bed
2 Bath
2164 ft²
|
$685,000
09/19/2024
|
Mary Olympia
Long & Foster Real Estate, Inc.
| |
|
04/05/2024
|
2 Bed
|
2 Bath
|
2127 ft²
|
$640,000
2 Bed
2 Bath
2127 ft²
|
$694,000
+8.44%
04/25/2024
|
Suzanne Serene
Keller Williams Realty
| |
|
03/08/2024
|
2 Bed
|
2 Bath
|
1699 ft²
|
$489,500
2 Bed
2 Bath
1699 ft²
|
$500,000
+2.15%
04/02/2024
|
Deborah Mullan
Century 21 Redwood Realty
| |
|
02/09/2024
|
2 Bed
|
3 Bath
|
2058 ft²
|
$599,900
2 Bed
3 Bath
2058 ft²
|
$640,300
+6.73%
02/23/2024
|
Michele Moravitz
CENTURY 21 New Millennium
| |
|
03/24/2023
|
2 Bed
|
3 Bath
|
2058 ft²
|
$610,000
2 Bed
3 Bath
2058 ft²
|
$622,000
+1.97%
04/20/2023
|
Vincent Alexander
Wellborn Management Co., Inc.
| |
|
09/08/2022
|
3 Bed
|
2 Bath
|
2320 ft²
|
$575,000
3 Bed
2 Bath
2320 ft²
|
-
-
|
Jon Querolo
Samson Properties
| |
|
03/28/2022
|
2 Bed
|
2 Bath
|
2029 ft²
|
$535,000
2 Bed
2 Bath
2029 ft²
|
-
-
|
Jon Querolo
Samson Properties
| |
|
02/04/2022
|
2 Bed
|
2 Bath
|
1699 ft²
|
$440,000
2 Bed
2 Bath
1699 ft²
|
$440,000
03/31/2022
|
Paul Mandell
RE/MAX Gateway, LLC
| |
|
09/10/2021
| |
2 Bed
|
2 Bath
|
-
|
$449,989
2 Bed
2 Bath
|
-
-
|
Karen Brown
One Loudoun
|
|
07/09/2021
|
1 Bed
|
1 Bath
|
1255 ft²
|
$323,000
1 Bed
1 Bath
1255 ft²
|
-
-
|
Tiffany Aquino
Redfin Corporation
| |
|
03/12/2020
|
2 Bed
|
3 Bath
|
2058 ft²
|
$599,000
2 Bed
3 Bath
2058 ft²
|
-
-
|
-
| |
|
08/02/2019
|
3 Bed
|
2 Bath
|
2320 ft²
|
$524,900
3 Bed
2 Bath
2320 ft²
|
$490,000
-6.65%
10/07/2019
|
Robert Ferguson
| |
|
09/04/2018
| |
2 Bed
|
3 Bath
|
-
|
-
2 Bed
3 Bath
|
-
-
|
-
|
|
04/26/2019
|
1 Bed
|
1 Bath
|
1255 ft²
|
$299,900
1 Bed
1 Bath
1255 ft²
|
-
-
|
-
| |
|
09/06/2018
|
2 Bed
|
3 Bath
|
2058 ft²
|
-
2 Bed
3 Bath
2058 ft²
|
-
-
|
-
| |
|
08/09/2018
|
2 Bed
|
2 Bath
|
2127 ft²
|
$549,900
2 Bed
2 Bath
2127 ft²
|
$530,000
-3.62%
09/07/2018
|
Jon Querolo
Samson Properties
| |
|
08/28/2018
|
1 Bed
|
1 Bath
|
1255 ft²
|
$299,900
1 Bed
1 Bath
1255 ft²
|
$299,900
09/21/2018
|
Jon Querolo
Long & Foster Real Estate, Inc.
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017