115 SUNSET HARBOR Way #102
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Aug 17, 2018 | Sold | ||
| Sold | |||
| Jul 20, 2018 | Listed by BERKSHIRE HATHAWAY HOMESERVICES FLORIDA NETWORK REALTY | $635,000 | |
| Listed by BERKSHIRE HATHAWAY HOMESERVICES FLORIDA NETWORK REALTY | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
04/15/2026
|
3 Bed
|
3 Bath
|
2416 ft²
|
$949,000
3 Bed
3 Bath
2416 ft²
|
$934,000
-1.58%
05/29/2026
|
Thomas Quigg
Coldwell Banker Premier Properties
| |
|
03/07/2025
|
3 Bed
|
3 Bath
|
2416 ft²
|
$1,050,000
3 Bed
3 Bath
2416 ft²
|
$900,000
-14.29%
12/17/2025
|
Karen Lindsey
Lighthouse Realty Associates
| |
|
08/12/2024
|
3 Bed
|
4 Bath
|
2292 ft²
|
$975,000
3 Bed
4 Bath
2292 ft²
|
$960,000
-1.54%
12/11/2024
|
Karen Lindsey
Lighthouse Realty Associates
| |
|
01/31/2024
|
3 Bed
|
3.5 Bath
|
2416 ft²
|
$989,000
3 Bed
3.5 Bath
2416 ft²
|
-
-
|
Frank Perez-Andreu
Keller Williams - St. Augustine
| |
|
01/31/2024
|
3 Bed
|
4 Bath
|
2416 ft²
|
$989,000
3 Bed
4 Bath
2416 ft²
|
$949,000
-4.04%
03/13/2025
|
Frank Perez-Andreu
Keller Williams - St. Augustine
| |
|
08/01/2023
|
3 Bed
|
4 Bath
|
2292 ft²
|
$1,100,000
3 Bed
4 Bath
2292 ft²
|
$973,500
-11.50%
10/06/2023
|
Lisa Benedict
Engel & Volkers Jacksonville Beach
| |
|
08/03/2023
|
3 Bed
|
4 Bath
|
2416 ft²
|
$975,000
3 Bed
4 Bath
2416 ft²
|
$915,000
-6.15%
03/27/2024
|
Karen Lindsey
Lighthouse Realty Associates
| |
|
08/05/2023
| |
3 Bed
|
3.5 Bath
|
2292 ft²
|
$1,150,000
3 Bed
3.5 Bath
2292 ft²
|
-
-
|
Lisa Benedict
Engel & Volkers Jacksonville Beach
|
|
02/25/2022
|
3 Bed
|
4 Bath
|
2416 ft²
|
$879,000
3 Bed
4 Bath
2416 ft²
|
-
-
|
Lauretta Fogg
COLDWELL BANKER MM PARRISH
| |
|
08/16/2021
|
3 Bed
|
4 Bath
|
2416 ft²
|
$875,000
3 Bed
4 Bath
2416 ft²
|
$842,000
-3.77%
09/24/2021
|
Karen Lindsey
Lighthouse Realty Associates
| |
|
08/16/2021
|
3 Bed
|
4 Bath
|
2416 ft²
|
$875,000
3 Bed
4 Bath
2416 ft²
|
-
-
|
Karen Lindsey
Lighthouse Realty Associates
| |
|
06/03/2021
|
3 Bed
|
4 Bath
|
2416 ft²
|
$850,000
3 Bed
4 Bath
2416 ft²
|
$800,000
-5.88%
12/23/2021
|
Frank Perez-Andreu
Keller Williams - St. Augustine
| |
|
03/15/2021
|
3 Bed
|
4 Bath
|
2292 ft²
|
$749,900
3 Bed
4 Bath
2292 ft²
|
$749,900
04/15/2021
|
DJ DELLA SALA
DJ & LINDSEY REAL ESTATE
| |
|
02/17/2021
|
3 Bed
|
3 Bath
|
2416 ft²
|
$669,000
3 Bed
3 Bath
2416 ft²
|
$675,000
+0.90%
04/15/2021
|
Meredith Schwarz
Engel & Volkers St. Augustine
| |
|
09/24/2020
|
3 Bed
|
4 Bath
|
-
|
$850,000
3 Bed
4 Bath
|
-
-
|
Rachel Thompson
PalmerHouse Properties
| |
|
07/09/2019
|
3 Bed
|
4 Bath
|
2416 ft²
|
$579,000
3 Bed
4 Bath
2416 ft²
|
-
-
|
-
| |
|
09/10/2018
| |
3 Bed
|
4 Bath
|
2292 ft²
|
-
3 Bed
4 Bath
2292 ft²
|
-
-
|
-
|
|
07/20/2018
|
3 Bed
|
4 Bath
|
2292 ft²
|
$635,000
3 Bed
4 Bath
2292 ft²
|
$639,396
+0.69%
08/17/2018
|
Nancy Estevez
Berkshire Hathaway Homeservices Florida Network Realty
| |
|
04/05/2018
|
3 Bed
|
4 Bath
|
2416 ft²
|
$649,000
3 Bed
4 Bath
2416 ft²
|
-
-
|
-
| |
|
06/29/2017
| |
3 Bed
|
3.5 Bath
|
2416 ft²
|
-
3 Bed
3.5 Bath
2416 ft²
|
-
-
|
-
|
|
08/14/2015
|
3 Bed
|
4 Bath
|
2416 ft²
|
$595,000
3 Bed
4 Bath
2416 ft²
|
$585,000
-1.68%
10/26/2015
|
PAULA FALLON
BERKSHIRE HATHAWAY HOMESERVICES FLORIDA NETWORK REALTY
| |
|
12/06/2010
|
3 Bed
|
4 Bath
|
2416 ft²
|
$379,900
3 Bed
4 Bath
2416 ft²
|
$379,900
02/14/2011
|
Wendy Sawyer
Prime Real Estate Company
| |
|
06/12/2010
|
3 Bed
|
4 Bath
|
-
|
$425,000
3 Bed
4 Bath
|
$359,000
-15.53%
05/25/2011
|
VIKI J RICISAK
ALSOP PROPERTIES INC
| |
|
01/21/2010
|
3 Bed
|
4 Bath
|
2416 ft²
|
$549,000
3 Bed
4 Bath
2416 ft²
|
-
-
|
JAMES TYMINSKI
LISTWITHFREEDOM.COM, INC
| |
|
10/22/2009
|
3 Bed
|
4 Bath
|
2300 ft²
|
$499,990
3 Bed
4 Bath
2300 ft²
|
-
-
|
VIKI J RICISAK
ALSOP PROPERTIES INC
| |
|
03/11/2009
| |
3 Bed
|
4 Bath
|
2417 ft²
|
$695,000
3 Bed
4 Bath
2417 ft²
|
-
-
|
DIRK SCHROEDER
CENTURY 21 ST. AUGUSTINE PROPERTIES
|
|
01/23/2008
|
3 Bed
|
4 Bath
|
2292 ft²
|
$865,000
3 Bed
4 Bath
2292 ft²
|
-
-
|
PATRICK MANN
RESIDENTIAL JACKSONVILLE, INC
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017