115 Rogers Drive #11
About This Property
The manager has listed the unit size as 780 square feet.
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jun 6, 2024 | No longer available | - | |
| No longer available | |||
| Jun 1, 2024 | Listed | $239,900 | |
| Listed | |||
| | |||
|
Discover the perfect student rental with this charming 2-bedroom, 2-bathroom condo. Step inside to find a spacious kitchen with a brand-new refrigerator, dishwasher, and backsplash. One of the bedrooms boasts fresh new carpet, providing a cozy and comfortable relaxing space. Other updates include new kitchen and bathroom lighting, new bathroom fixtures, and hardware throughout. Enjoy the convenience of being close to the Appalcart pick-up, Walmart, and campus, making daily commutes and errands simple and stress-free. This practical property would be an excellent rental for students seeking a comfortable and accessible living space. This owner used the unit for their son while attending AppState and charged $650 for the second room, the current rental rate for a 2/2 in this complex is $1,550. Don't miss out on this fantastic opportunity – schedule a showing today! The manager has listed the unit size as 780 square feet.
| |||
| May 7, 2020 | No longer available | - | |
| No longer available | |||
| May 1, 2020 | Listed | $130,000 | |
| Listed | |||
| | |||
|
Well maintained and updated condominium that is a great college student rental. Management just completed a major maintenance project last fall with the replacement of all the wood on the decks and stairs, and the building was freshly painted. Also, the parking lot was just blacktopped. This building is located conveniently for all your student needs. Walmart and a number of restaurants are quite close, and it is on the Appalcart route for access to campus and other areas of town. This unit is also partly furnished and ready for immediate occupancy. The condominium fees include coverage for the following: Exterior maintenance, landscaping, common area and parking lot maintenance, trash removal, and exterior pest control. This owner used unit for his daughter and then son to live in while attending ASU and they rented the 2nd bedroom for $550 per month. This included the utilities. The manager has listed the unit size as 780 square feet.
| |||
| Dec 4, 2019 | No longer available | - | |
| No longer available | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
06/01/2024
|
2 Bed
|
2 Bath
|
780 ft²
|
$239,900
2 Bed
2 Bath
780 ft²
|
-
-
|
Susan Stelling
828 Real Estate
| |
|
01/05/2024
|
2 Bed
|
2 Bath
|
780 ft²
|
$229,900
2 Bed
2 Bath
780 ft²
|
-
-
|
Tom Abernethy
RE/MAX Realty Group
| |
|
07/29/2023
|
2 Bed
|
2 Bath
|
780 ft²
|
$215,000
2 Bed
2 Bath
780 ft²
|
-
-
|
Edward Gulledge
Universal Realty
| |
|
04/29/2023
|
2 Bed
|
2 Bath
|
780 ft²
|
$229,500
2 Bed
2 Bath
780 ft²
|
-
-
|
John Thomas
Blue Ridge Realty & Inv. Boone 2237
| |
|
09/28/2022
|
2 Bed
|
2 Bath
|
780 ft²
|
$219,500
2 Bed
2 Bath
780 ft²
|
-
-
|
John Thomas
Blue Ridge Realty & Inv. Boone 2237
| |
|
04/29/2021
|
2 Bed
|
2 Bath
|
780 ft²
|
$136,000
2 Bed
2 Bath
780 ft²
|
-
-
|
-
| |
|
11/28/2019
|
2 Bed
|
2 Bath
|
780 ft²
|
$125,000
2 Bed
2 Bath
780 ft²
|
-
-
|
-
| |
|
01/09/2020
|
2 Bed
|
2 Bath
|
780 ft²
|
$128,000
2 Bed
2 Bath
780 ft²
|
-
-
|
-
| |
|
12/20/2019
|
2 Bed
|
2 Bath
|
780 ft²
|
$128,000
2 Bed
2 Bath
780 ft²
|
-
-
|
-
| |
|
07/18/2019
|
2 Bed
|
2 Bath
|
780 ft²
|
$120,000
2 Bed
2 Bath
780 ft²
|
-
-
|
-
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017