$411,488
●
House -
In Contract
115 FAIRWINDS Drive
Covington, GA 30016
4 Beds
3 Baths
2,660 Ft²
$2,038
Est. Monthly
About This Property
The Hayden is a distinctive two-story, open-concept home with
4-bedrooms and 3-baths. The main level features a formal dining
room and a convenient guest room with full bath. At the heart
of the home is a grand two-story living room with an impressive
fireplace. The kitchen has a breakfast area, granite counter
tops and a large island. Upstairs, the spacious owner's suite
includes a luxurious bath with double vanity, separate tub and
shower and a large walk-in closet. Two additional bedrooms and a
full bath complete the second level. The exterior of the home
is inviting with a spacious front porch professionally landscaped
yard and exterior patio. *3.99% Special Financing (3/2/1 buydown)
or Up to $20K buyers incentive with preferred lender.
Unit Size
2,660 Ft²
Days on Market
-
Land Size
0.46 acres
Price per sqft
$155
Property Type
House
Property Taxes
$17
HOA Dues
-
Year Built
-
Listed By
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 3 days ago (GAMLS #10793552)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Oct 29, 2026 | In contract | - | |
| In contract | |||
| Aug 14, 2026 | Price Increased |
$411,488
↑ $2K
(0.4%) | |
| Price Increased | |||
| Aug 6, 2026 | Price Increased |
$409,688
↑ $5K
(1.2%) | |
| Price Increased | |||
| Jul 24, 2026 | Price Decreased |
$404,988
↓ $9K
(2.2%) | |
| Price Decreased | |||
| Jun 25, 2026 | Listed by Reliant Realty Inc. | $414,063 | |
| Listed by Reliant Realty Inc. | |||
Property Highlights
Garage
Air Conditioning
Fireplace
Parking Details
Has Garage
Parking Features: Attached, Garage, Garage Door Opener, Kitchen Level
Interior Details
Full Bathrooms: 3
Interior Features: Double Vanity, High Ceilings, Walk-In Closet(s), Pulldown Attic Stairs
Appliances: Dishwasher, Electric Water Heater, Microwave, Stainless Steel Appliance(s), Oven/Range (Combo)
Flooring Type: Carpet, Hardwood, Laminate
Laundry Features: Upper Level
Has Fireplace
Fireplace Features: Factory Built, Family Room
Fireplaces: 1
Basement: None
Exterior Details
Square Footage: 2660
Square Footage Source: $0
Security Features: Carbon Monoxide Detector(s), Smoke Detector(s)
Property Condition: Under Construction
Architectural Style: Craftsman, Traditional
Year Built: 2026
Levels: Two
Window Features: Double Pane Windows, Storm Window(s)
Construction Materials: Other
Patio and Porch Features: Patio, Porch
Lot Features: Level
Lot Size Area: 20037.6
Lot Size Units: Square Feet
Lot Size Acres: 0.46
Lot Size Square Feet: 20037.6
Water Source: Public
Financial Details
Tax Annual Amount: $201
Utilities Details
Cooling Type: Ceiling Fan(s), Central Air, Electric
Heating Type: Central, Heat Pump
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Swimming
HOA Fee Frequency: Annually
Building Info
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About Newton
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Gwen Ackerman, Reliant Realty Inc.
Last Updated: 3 days ago
Data Source: GAMLS, MLS# 10793552
Last Updated: 3 days ago
Data Source: GAMLS, MLS# 10793552
The data relating to real estate for sale on this web site comes in part from the Broker Reciprocity Program of GAMLS. All real estate listings are marked with the GAMLS Broker Reciprocity thumbnail logo and detailed information about them includes the name of the listing brokers. The broker providing these data believes them to be correct, but advises interested parties to confirm them before relying on them in a purchase decision.
Copyright 2026 GAMLS. All rights reserved.
The listing broker’s offer of compensation is made only to participants of the MLS where the listing is filed.
Copyright 2026 GAMLS. All rights reserved.
The listing broker’s offer of compensation is made only to participants of the MLS where the listing is filed.
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017