$399,000
↓ $20K (4.8%)
●
House -
For Sale
1145 Marina Drive
Needles, CA 92363
3 Beds
2 Baths
1,620 Ft²
$2,095
Est. Monthly
$135
HOA / Fees
About This Property
Welcome to River Living in the desirable Rio Buena Vista Community,
where you own the land and enjoy access to a private beach on the
beautiful Colorado River!
This Bright and Airy, furnished and well-maintained, 3-bedroom, 2-bath home also features a versatile bonus room that can be used as a den, home office, game room, or additional sleeping space for guests.
Designed with River enthusiasts in mind, the property includes a boat-deep pull-through garage, providing plenty of room for your boat, off-road toys, and extra storage.
Community amenities include private beaches, pool, spa, volleyball & basketball court.
Enjoy the convenience of being just a short walk to a local restaurant, golf course and additional community beaches, while the Needles Marina is only a minute away for easy access to the river.
Whether you're looking for a full-time residence, vacation getaway, or investment property, this home offers the perfect combination of comfort, convenience, and the relaxed Colorado River Lifestyle!
This Bright and Airy, furnished and well-maintained, 3-bedroom, 2-bath home also features a versatile bonus room that can be used as a den, home office, game room, or additional sleeping space for guests.
Designed with River enthusiasts in mind, the property includes a boat-deep pull-through garage, providing plenty of room for your boat, off-road toys, and extra storage.
Community amenities include private beaches, pool, spa, volleyball & basketball court.
Enjoy the convenience of being just a short walk to a local restaurant, golf course and additional community beaches, while the Needles Marina is only a minute away for easy access to the river.
Whether you're looking for a full-time residence, vacation getaway, or investment property, this home offers the perfect combination of comfort, convenience, and the relaxed Colorado River Lifestyle!
Unit Size
1,620 Ft²
Days on Market
98 days
Land Size
0.09 acres
Price per sqft
$246
Property Type
House
Property Taxes
-
HOA Dues
$135
Year Built
2005
Listed By
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 2 months ago (CRMLS #JT26154958)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Sep 5, 2026 | Price Decreased |
$399,000
↓ $20K
(4.8%) | |
| Price Decreased | |||
| Jul 15, 2026 | Listed by River Sisters Realty | $419,000 | |
| Listed by River Sisters Realty | |||
Property Highlights
Parking Available
Garage
Air Conditioning
Fireplace
Parking Details
Has Garage
Attached Garage
Has Open Parking
Parking Features: Boat, Concrete, Covered, Direct Access, Driveway, Garage Faces Front, Garage, Garage Door Opener, Tandem, DoorSingle, PullThrough
Garage Spaces: 2
Interior Details
Full Bathrooms: 2
Interior Features: Ceiling Fan(s), Open Floorplan, Storage, Furnished, AllBedroomsDown, BedroomOnMainLevel, MainLevelPrimary, UtilityRoom
Appliances: Dishwasher, Gas Range, Microwave, Refrigerator, Water Heater, Dryer, Washer
Flooring Type: Carpet, Laminate
Door Features: Sliding Doors
Laundry Features: Washer Hookup, Inside, Laundry Room
Fireplace Features: None
Exterior Details
Has Property Attached
Square Footage: 1620
Square Footage Source: $0
Security Features: Carbon Monoxide Detector(s), Smoke Detector(s)
Year Built Source: Assessor
Year Built: 2005
Waterfront Features: Beach Access
Levels: One
Window Features: Blinds, Double Pane Windows
Construction Materials: Stucco, Drywall
Patio and Porch Features: Rear Porch, Covered, Concrete
Pool Features: In Ground, Association
Lot Features: Landscaped
Lot Size Area: 3960
Lot Size Units: Square Feet
Lot Size Acres: 0.0909
Lot Size Square Feet: 3960
Tax Lot: 118
Water Source: Public
Utilities Details
Cooling Type: Central Air, Electric
Heating Type: Central
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Amenities: Pool, Spa/Hot Tub
HOA Fee: $135
HOA Fee Frequency: Monthly
Building Info
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About Needles
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Kimberli Willis, River Sisters Realty
Last Updated: 2 months ago
Data Source: CRMLS, MLS# JT26154958
Last Updated: 2 months ago
Data Source: CRMLS, MLS# JT26154958
The multiple listing data appearing on this website, or contained in reports produced therefrom, is owned and copyrighted by California Regional Multiple Listing Service, Inc. ("CRMLS") and is protected by all applicable copyright laws. Information provided is for viewer's personal, non-commercial use and may not be used for any purpose other than to identify prospective properties the viewer may be interested in purchasing. All listing data, including but not limited to square footage and lot size is believed to be accurate, but the listing Agent, listing Broker and CRMLS and its affiliates do not warrant or guarantee such accuracy. The viewer should independently verify the listed data prior to making any decisions based on such information by personal inspection and/or contacting a real estate professional. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by broker or MLS. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017