22
Map
114 MASSAD DR
About This Property
Listed By
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Sep 8, 2026 | Price Decreased |
$775,000
↓ $75K
(8.8%) | |
| Price Decreased | |||
| Aug 22, 2026 | Listed by Keller Williams Heritage | $850,000 | |
| Listed by Keller Williams Heritage | |||
| Aug 20, 2026 | Temporarily off market | - | |
| Temporarily off market | |||
| May 6, 2026 | Listed by SA Full Service Prop Mgmt | $895,500 | |
| Listed by SA Full Service Prop Mgmt | |||
| |||
|
Welcome to your private Texas retreat - where charm, space, and endless possibilities come together on 2 beautifully wooded acres shaded by 80+ mature oak trees. This one-of-a-kind property offers the perfect blend of country living, modern comfort, and income-producing potential. The stunning two-story main home was designed with both entertaining and family living in mind. Inside, you'll find a spacious country kitchen, two inviting living areas, a dedicated office, a cozy library, four oversized bedrooms, and 2.5 bathrooms. The wraparound porch and durable metal roof add timeless character and classic farmhouse appeal. Step outside and experience your own backyard paradise featuring a sparkling pool, relaxing gazebo, fire pit gathering area, chicken coop, and a large workshop/storage shed with plenty of room for hobbies, projects, or equipment. Adding even more value is the secondary antique style two-story 2 bedroom and 1 bath doll-home just under 1400 sq. ft. - ideal as a guest house, private retreat, multigenerational living space, or income-producing Airbnb opportunity. Whether you're hosting family gatherings, enjoying peaceful evenings under the oak trees, or looking for a property with flexibility and investment potential, this exceptional estate truly has it all. A rare opportunity to own a private slice of paradise with room to live, entertain, and grow.
| |||
| May 25, 2012 | Sold | ||
| Sold | |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017