1138 Virginia Way
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| May 26, 2026 | Sold | ||
| Sold | |||
| Apr 28, 2026 | In contract | - | |
| In contract | |||
| Mar 2, 2026 | Listed by Willis Allen Real Estate | $2,100,000 | |
| Listed by Willis Allen Real Estate | |||
| Oct 7, 2025 | Price Decreased |
$2,195,000
↓ $200K
(8.4%) | |
| Price Decreased | |||
| Apr 18, 2025 | Listed | $2,395,000 | |
| Listed | |||
| | |||
|
Experience unmatched charm, convenience and value at this authentic village craftsman style bungalow in La Jolla! The curb appeal alone is captivating but the location, features and opportunity are what is so intriguing. Offered with the tenant’s lease in place ($4675/mo through Dec ‘25) this is a phenomenal investment with development and expansion potential as well as potential historicity. The home features 2 BR, 1BA, an open kitchen and living area as well as a detached office with another half bath and a detached 1 car garage with alley access. Exterior spaces include the generous covered front porch or private rear deck. It is incredibly rare to find a home of this age in this condition with the architectural integrity let alone fee simple ownership at this price in this location!
| |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017