Erath
1135 Lakeside Drive
30
Map
$65,000
●
Land -
For Sale
1135 Lakeside Drive
Bluff Dale, TX 76433
Studio
0 Bath
$344
Est. Monthly
$25
HOA / Fees
36.65%
Cap Rate
About This Property
Welcome to Mountain Lakes Ranch POA, a serene escape just half two
and half miles south of Bluff Dale, Texas. Nestled in the
picturesque hills of this rustic country setting, you'll enjoy the
perfect blend of tranquility and convenience, with both
Stephenville and Granbury approximated twenty miles away. Our
charming community features two lakes, a welcoming clubhouse, a
refreshing pool, a private RV park, and a well-equipped park
complete with a playground and picnic areas by the water's edge.
Whether you enjoy fishing, boating, or simply unwinding amidst
nature, Mountain Lakes Ranch offers endless opportunities for
outdoor recreation. This one acre lot features a foundation with
thoughtfully designed floorplan. Easy access to Beacon Lake, this
is the ideal place to build your dream home and embrace the beauty
of country living. Come discover your perfect retreat in Mountain
Lakes Ranch! Shelby Miller Designs Floorplan available upon request
and in transaction desk. 2700 Sqft Home. Water and power to
each lot.
Unit Size
-
Days on Market
-
Land Size
1.01 acres
Price per sqft
-
Property Type
Land
Property Taxes
-
HOA Dues
$25
Year Built
2020
Listed By
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 5 months ago (NTREIS #21052145)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Sep 5, 2025 | Listed by Majestic Realty Group | $65,000 | |
| Listed by Majestic Realty Group | |||
| Sep 1, 2025 | No longer available | - | |
| No longer available | |||
| Jan 3, 2025 | Listed by Majestic Realty Group | $65,000 | |
| Listed by Majestic Realty Group | |||
| | |||
|
Welcome to Mountain Lakes Ranch POA, a serene escape just half two and half miles south of Bluff Dale, Texas. Nestled in the picturesque hills of this rustic country setting, you’ll enjoy the perfect blend of tranquility and convenience, with both Stephenville and Granbury approximated twenty miles away. Our charming community features two lakes, a welcoming clubhouse, a refreshing pool, a private RV park, and a well-equipped park complete with a playground and picnic areas by the water's edge. Whether you enjoy fishing, boating, or simply unwinding amidst nature, Mountain Lakes Ranch offers endless opportunities for outdoor recreation. This one acre lot features a foundation with thoughtfully designed floorplan. Easy access to Beacon Lake, this is the ideal place to build your dream home and embrace the beauty of country living. Come discover your perfect retreat in Mountain Lakes Ranch! Shelby Miller Designs Floorplan available upon request and in transaction desk. 2700 Sqft Home. Water and power to each lot.
| |||
Property Highlights
Exterior Details
Year Built: 2020
Lot Features: Cleared
Lot Size Area: 1.01
Lot Size Units: Acres
Lot Size Acres: 1.01
Lot Size Square Feet: 43995.6
Tax Lot: 179
Utilities Details
Cooling Type: None
Heating Type: None
Location Details
HOA/Condo/Coop Fee Includes: Maintenance Grounds, Full Use of Facilities
HOA Fee: $295
HOA Fee Frequency: Annually
Building Info
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About Erath
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Josey Key, Majestic Realty Group
Last Updated: 5 months ago
Data Source: NTREIS MLS, MLS# 21052145
Details provided by NTREIS and may not match the public record
Last Updated: 5 months ago
Data Source: NTREIS MLS, MLS# 21052145
Details provided by NTREIS and may not match the public record
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017