$274,999 Last Listed Price
●
House -
Off Market
11332 Gunwale Circle
Willis, TX 77318
3 Beds
3 Baths
2,748 Ft²
$349,809
RealtyHop Estimate
27.20%
Since Mar 1, 2021
National-US
Primary Model
About This Property
Newly Remodeled Custom WATERVIEW home in gated neighborhood of
Harbour Town on Lake Conroe! Includes all new wood look tile and
carpet, updated kitchen with new appliances and renovated
bathrooms. This home has a master suite and a second bedroom
on the first floor, along with a bedroom and 2 huge additional
rooms upstairs that could be used as a Game Room, Media Room, Play
Room, or extra bedroom. In addition to the perfect location
this home is next to the lake on a corner lot with additional
parking. As a resident of Harbour Town you will have access
to a marina, boat ramps, beaches, pool, tennis, playground, and
clubhouse. Also, the monthly maintenance fee includes garbage
pickup, quarterly pest control and full grounds care. This home
truly has it all!
Unit Size
2,748 Ft²
Days on Market
-
Land Size
0.06 acres
Price per sqft
$100
Property Type
House
Property Taxes
$476
HOA Dues
$198
Year Built
2004
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 5 months ago (HAR #35119206)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Feb 1, 2021 | Sold | ||
| Sold | |||
| Aug 7, 2020 | Listed by Elite Texas Properties | $274,999 | |
| Listed by Elite Texas Properties | |||
| | |||
|
Newly Remodeled Custom WATERVIEW home in gated neighborhood of Harbour Town on Lake Conroe! Includes all new wood look tile and carpet, updated kitchen with new appliances and renovated bathrooms. This home has a master suite and a second bedroom on the first floor, along with a bedroom and 2 huge additional rooms upstairs that could be used as a Game Room, Media Room, Play Room, or extra bedroom. In addition to the perfect location this home is next to the lake on a corner lot with additional parking. As a resident of Harbour Town you will have access to a marina, boat ramps, beaches, pool, tennis, playground, and clubhouse. Also, the monthly maintenance fee includes garbage pickup, quarterly pest control and full grounds care. This home truly has it all!
| |||
Property Highlights
Air Conditioning
Garage
With View
Building Info
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About Harbour Town Club
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Cari Chambliss, Elite Texas Properties
Last Updated: 5 months ago
Data Source: HAR , MLS# 35119206
Copyright © 2026, Houston Realtors Information Service, Inc. Information provided is exclusively for consumers’ personal, non-commercial use and may not be used for any
purpose other than to identify prospective properties consumers may be interested in purchasing. All information provided is deemed reliable but is not guaranteed and should be independently verified.
Last Updated: 5 months ago
Data Source: HAR , MLS# 35119206
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017