30
Map
Video Tour
$265,000
●
House -
In Contract
1125 WILL RAND Drive
El Paso, TX 79912
3 Beds
2 Baths
1,406 Ft²
$1,833
Est. Monthly
About This Property
Welcome! This is a meticulously maintained, one-owner brick home
located in the Franklin High School feeder pattern on El Paso's
west side. With 3 bedrooms & 2 full bathrooms, this pretty
single-story home offers a comfortable & functional layout designed
for easy everyday living. It's flowing floor plan and
beautiful flooring throughout--completely free of carpet--creates a
clean and stylish feel from room to room. The spacious & open
kitchen features granite countertops and stainless steel appliances
with plenty of counter space! And the generously sized primary
suite complete with a deep garden tub is the place to unwind at the
end of the day. Step outside to enjoy a loooovely backyard with
green grass and a fully covered patio! This preciously cared-for
home is truly move-in ready for its next owner to enjoy!
Unit Size
1,406 Ft²
Days on Market
-
Land Size
0.13 acres
Price per sqft
$188
Property Type
House
Property Taxes
$532
HOA Dues
-
Year Built
1992
Listed By
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 2 months ago (GEPAR MLS #950301)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Sep 2, 2026 | In contract | - | |
| In contract | |||
| Aug 31, 2026 | Listed by ERA Sellers & Buyers Real Esta | $265,000 | |
| Listed by ERA Sellers & Buyers Real Esta | |||
Property Highlights
Fireplace
Interior Details
Full Bathrooms: 2
Interior Features: Double Vanity, Ceiling Fan(s), Master Downstairs, LR DR Combo, MB Shower/Tub
Appliances: Water Heater, Dishwasher, Disposal, Free-Standing Gas Oven, Gas Water Heater
Flooring Type: Vinyl, Laminate
Has Fireplace
Fireplaces: 1
Exterior Details
Square Footage: 1406
Architectural Style: 1 Story
Year Built: 1992
Building Area Total: 1406
Window Features: Blinds, Shutters
Construction Materials: Brick
Pool Features: None
Lot Features: Standard Lot
Lot Size Area: 0.13
Lot Size Units: Acres
Lot Size Acres: 0.13
Lot Size Square Feet: 5720
Water Source: Public
Financial Details
Tax Annual Amount: $6,379
Utilities Details
Cooling Type: Refrigerated
Heating Type: Forced Air
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: None
Building Info
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About Delgado Park
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: DJ Mora, ERA Sellers & Buyers Real Esta
Last Updated: 2 months ago
Data Source: GEPAR, MLS# 950301
The data relating to real estate for sale on this web site comes in part from the IDX Program of the Greater El Paso Association of REALTORS®. Real estate listings held by brokerage firms other than RH Advisors, Inc. and RHP Realty NJ, Inc. are marked with the IDX logo or the IDX thumbnail logo and detailed information about them includes the name of the listing brokers.
Listing data is deemed reliable but not guaranteed.
Copyright 2026 the Greater El Paso Association of REALTORS®, MLS Inc. All rights reserved.
The listing broker’s offer of compensation is made only to participants of the MLS where the listing is filed.
Last Updated: 2 months ago
Data Source: GEPAR, MLS# 950301
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017