1125 Waterside Circle
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jul 24, 2024 | Sold | ||
| Sold | |||
| Jun 8, 2024 | In contract | - | |
| In contract | |||
| May 29, 2024 | Listed by Realty Inc. | $839,900 | |
| Listed by Realty Inc. | |||
| | |||
|
Stunning 5-Bedroom Home with Pool & Outdoor Oasis! This elegant residence offers the perfect blend of luxury, comfort, & convenience, ideal for families & entertainers alike. With 5 generously sized bdrms & 4 full baths, this home provides ample space for family & guests. Enjoy endless fun in the expansive game room, perfect for hosting game nights. The backyard is a true retreat featuring a sparkling pool with a waterfall, relaxing hot tub, & covered porch. The outdoor kitchen is perfect for summer barbecues. Located behind is a serene greenbelt, offering privacy & picturesque views. This home is nestled in a peaceful cul-de-sac, yet conveniently close to the beautiful Lake Ray Hubbard, providing easy access to boating, fishing, & lakeside activities. Solar panels will be paid off at closing offering the buyer monthly savings on electricity bills. Don't miss the opportunity to own this exceptional property. Experience luxury living in Rockwall with all the amenities you could desire.
| |||
| Jul 22, 2022 | Sold | ||
| Sold | |||
| Jun 10, 2022 | Listed by Keller Williams Realty | $797,000 | |
| Listed by Keller Williams Realty | |||
| | |||
|
Gorgeous five bedroom home in sought after Hillcrest Shores has everything you are looking for and more! Soaring ceilings and cool and calm color palette invites you into the front entry hall and adjacent formal dining and living rooms. Large family room with cozy fireplace opens to spacious kitchen with granite countertops, SS appliances, center island, breakfast room, breakfast bar and beautiful cabinetry and lighting. Downstairs office, flex room and bath and custom laundry room with storage galore, sink and second fridge. Spacious master suite and bath with dual sinks and vanities, jetted tub and separate shower overlooks and opens to serene backyard. Upstairs boast three additional bedrooms, two baths, Game Room and Media Room. Resort like back yard offers heated salt water pool and spa with waterfall, fire pit, outdoor grill and kitchen and multiple areas to relax, entertain and play. Three car garage, storm shelter, storage shed, corner lot and quiet cul-de-sac. WOW!
| |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017