$442,000
●
House -
Off Market
1125 Samar Road
Cocoa Beach, FL 32931
3 Beds
2 Baths,
1
Half Bath
1,804 Ft²
$885,011
RealtyHop Estimate
94.94%
Since Jan 1, 2014
National-US
Primary Model
About This Property
DIRECT WATERFRONT POOL HOME! Must see 3 Bedroom, 2.5 Bath, 1804
living sq. ft. home with open floor plan. Open kitchen with
breakfast bar, granite countertops with dining area overlooking
pool & canal. Living room features corner wood burning fireplace.
Family room opens to Florida room with carpet. Spacious master with
slider to patio area, His/Her closets, master bath with walk-in
shower. Bamboo flooring throughout with tile in bathrooms. Interior
laundry room. Waterside pool with slide, covered patio area. Dock
with room for 2 boats! Fenced yard. 2 car garage.
Unit Size
1,804 Ft²
Days on Market
52 days
Land Size
0.27 acres
Price per sqft
$252
Property Type
House
Property Taxes
$337
HOA Dues
-
Year Built
1961
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 5 months ago (Space Coast MLS #675531)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jun 26, 2025 | Sold | ||
| Sold | |||
| May 19, 2025 | In contract | - | |
| In contract | |||
| Apr 10, 2025 | Listed by Blue Marlin Real Estate | $1,650,000 | |
| Listed by Blue Marlin Real Estate | |||
| | |||
|
Located in the sought-after Cocoa Isles neighborhood, this one-of-a-kind home offers quick access to beaches, scenic back roads to downtown, and nearby A rated schools. Taken down to the studs and completely transformed during an 12-month renovation in 2021, it now expands over 2,200 sqft. Beautifully reimagined open living space with 4 bedrooms, 3 full baths, and a dedicated OFFICE. The entertainer's backyard features a redesigned pool with beach entry, new plumbing and pumps, lush zoysia grass, and private landscaping. Enjoy 85' of waterfront with 8k & 13k boat lifts, granting easy access to the Banana River, sandbars, and ocean. Everything is NEW & in pristine condition—PVC plumbing/PEX throughout, 100% electric rewire, drywall, spray foam insulation, A/C and ductwork, oversized hurricane-rated windows/doors/garage, roof, soffits, gutters, pavers, stucco, professionally epoxied garage floor, whole house water softener...everything! See details list!
| |||
| Dec 13, 2013 | Sold | ||
| Sold | |||
| Aug 15, 2013 | Listed by Coldwell Banker Realty | $454,000 | |
| Listed by Coldwell Banker Realty | |||
Property Highlights
Garage
Air Conditioning
Fireplace
Building Info
Data used for valuation calculations is provided by RealtyHop, and other third party sources
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
About Cocoa Isles
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Nick F Farinella Jr., Coldwell Banker Realty
Last Updated: 5 months ago
Data Source: Space Coast MLS, MLS# 675531
IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
Last Updated: 5 months ago
Data Source: Space Coast MLS, MLS# 675531
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017